Quarterly Financials | Dec 2024 |
Revenue | 94 |
Expenses | 85 |
EBITDA | 9 |
Operating Profit % | 9 % |
Depreciation | 3 |
Interest | 3 |
Profit Before Tax | 3 |
Tax | 1 |
Net Profit | 2 |
EPS in ₹ | 0.34 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
680.05 | #1 1,68,333.80 | 45.03 | 6,958.30 | 15.74 | 1,630 | 61.46 | 48.62 | |
1,217.75 | 1,21,463.29 | 48.48 | #1 10,469.50 | 8.93 | 1,554 | 87.02 | 55.42 | |
2,151.45 | 64,798.42 | 43.43 | 4,334.20 | 42.62 | 747 | 152.31 | 54.40 | |
1,630.90 | 58,308.31 | 57.18 | 4,109.90 | 49.20 | 1,326 | 2.29 | 51.78 | |
1,591.00 | 57,849.12 | #1 22.85 | 4,818.80 | 12.24 | #1 1,927 | 71.73 | 46.22 | |
1,188.50 | 51,192.29 | 87.19 | 9,425.30 | 7.45 | 1,629 | -80.45 | 48.04 | |
985.90 | 24,092.89 | 37.09 | 5,064.10 | 42.12 | 401 | 322.04 | 50.06 | |
484.35 | 16,559.48 | 43.22 | 1,520.70 | #1 51.33 | 265 | 54.62 | 41.35 | |
1,118.35 | 15,714.01 | 191.75 | 1,324.60 | -16.48 | 16 | #1 1,222.73 | 50.55 | |
116.39 | 13,762.90 | - | 468.70 | -27.73 | -1,038 | 158.18 | 47.83 |
Quarterly Financials | Dec 2024 |
Revenue | 94 |
Expenses | 85 |
EBITDA | 9 |
Operating Profit % | 9 % |
Depreciation | 3 |
Interest | 3 |
Profit Before Tax | 3 |
Tax | 1 |
Net Profit | 2 |
EPS in ₹ | 0.34 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 6 | 83 | 163 | 211 | 258 | 271 | 318 | 386 | 463 |
Fixed Assets | 0 | 0 | 20 | 28 | 33 | 75 | 84 | 96 | 97 | 91 |
Current Assets | 0 | 0 | 46 | 119 | 146 | 156 | 157 | 192 | 259 | 341 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 5 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 6 | 63 | 135 | 178 | 183 | 186 | 221 | 284 | 368 |
Total Liabilities | 5 | 6 | 83 | 163 | 211 | 258 | 271 | 318 | 386 | 463 |
Current Liabilities | 0 | 0 | 36 | 47 | 55 | 75 | 82 | 111 | 129 | 198 |
Non Current Liabilities | 1 | 1 | 0 | 1 | 5 | 6 | 9 | 9 | 5 | 3 |
Total Equity | 4 | 5 | 48 | 115 | 151 | 177 | 180 | 198 | 252 | 263 |
Reserve & Surplus | -1 | -1 | 31 | 76 | 126 | 156 | 159 | 173 | 221 | 232 |
Share Capital | 5 | 5 | 16 | 18 | 20 | 21 | 21 | 21 | 27 | 27 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 13 | 45 | -23 | -25 | -1 | -3 | 9 | -3 |
Investing Activities | 0 | -0 | 7 | -9 | -7 | -35 | -17 | -19 | -38 | -7 |
Operating Activities | 0 | 0 | -8 | -2 | -36 | -24 | 15 | 13 | 11 | 6 |
Financing Activities | 0 | 0 | 13 | 55 | 20 | 34 | 1 | 2 | 36 | -2 |
% Holding | Feb 2021 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Feb 2023 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 | Dec 2024 |
Promoter | 54.50 % | 54.50 % | 54.50 % | 54.50 % | 54.50 % | 54.50 % | 54.50 % | 54.50 % | 54.50 % | 47.42 % | 43.30 % | 43.30 % | 43.30 % | 43.30 % | 43.30 % | 43.30 % | 40.30 % | 40.30 % | 40.30 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 3.36 % | 0.51 % | 0.33 % | 0.33 % | 0.00 % | 0.01 % | 0.03 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 22.78 % | 23.15 % | 23.20 % | 24.67 % | 25.81 % | 26.25 % | 26.24 % | 25.71 % | 25.21 % | 29.99 % | 27.10 % | 26.24 % | 27.79 % | 27.60 % | 37.91 % | 38.75 % | 41.08 % | 41.42 % | 43.27 % |
Others | 22.72 % | 22.35 % | 22.30 % | 20.83 % | 19.69 % | 19.24 % | 19.26 % | 19.79 % | 20.29 % | 22.59 % | 29.59 % | 30.46 % | 25.55 % | 28.58 % | 18.46 % | 17.62 % | 18.61 % | 18.27 % | 16.40 % |
No of Share Holders | 2,526 | 2,664 | 3,337 | 5,519 | 6,722 | 7,702 | 7,800 | 8,260 | 8,134 | 7,167 | 6,792 | 6,470 | 6,449 | 7,466 | 8,540 | 9,464 | 10,184 | 10,426 | 11,191 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.00 | 0.05 | 0.05 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.15 | 0.00 | 0.13 | 0.17 | 0.00 |