| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Revenue | 823 | 613 | 883 | 1,154 | 986 | 699 | 847 | 912 | 668 | 801 | 1,075 | 1,364 | 897 | 867 | 802 | 539 | 289 | 322 | 263 | 187 | 186 | 209 | 137 | 330 | 124 | 110 | 94 | 337 | 82 | 83 |
| Expenses | 682 | 526 | 736 | 992 | 832 | 616 | 772 | 859 | 584 | 696 | 930 | 1,256 | 788 | 959 | 978 | 927 | 556 | 460 | 465 | 720 | 211 | 192 | 136 | 230 | 124 | 106 | 82 | 166 | 67 | 73 |
| EBITDA | 141 | 86 | 146 | 162 | 154 | 83 | 75 | 53 | 85 | 105 | 144 | 109 | 109 | -92 | -176 | -388 | -267 | -138 | -203 | -533 | -26 | 17 | 1 | 100 | 1 | 4 | 12 | 171 | 15 | 10 |
| Operating Profit % | 17 % | 14 % | 16 % | 14 % | 15 % | 12 % | 9 % | 6 % | 13 % | 13 % | 13 % | 8 % | 12 % | -11 % | -22 % | -73 % | -97 % | -45 % | -100 % | -288 % | -14 % | 4 % | -5 % | -40 % | -3 % | -4 % | 9 % | -21 % | 12 % | 1 % |
| Depreciation | 16 | 16 | 17 | 17 | 19 | 20 | 20 | 32 | 22 | 22 | 22 | 19 | 19 | 19 | 20 | 18 | 15 | 14 | 12 | 15 | 14 | 12 | 12 | 11 | 11 | 11 | 11 | 10 | 9 | 8 |
| Interest | 71 | 77 | 79 | 57 | 71 | 75 | 85 | 107 | 78 | 85 | 86 | 72 | 68 | 79 | 94 | 98 | 109 | 116 | 77 | 4 | -1 | 1 | 2 | 1 | 2 | 13 | 3 | 2 | 6 | 5 |
| Profit Before Tax | 54 | -8 | 51 | 88 | 64 | -11 | -30 | -87 | -15 | -1 | 37 | 18 | 23 | -190 | -290 | -504 | -392 | -268 | -292 | -552 | -38 | 4 | -12 | 88 | -13 | -20 | -2 | 159 | -1 | -3 |
| Tax | 13 | -5 | 13 | 4 | 16 | 11 | -27 | -6 | -2 | -2 | -2 | -1 | -0 | -0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 41 | -3 | 38 | 84 | 48 | -22 | -4 | -81 | -14 | 0 | 38 | 19 | 23 | -189 | -288 | -504 | -392 | -268 | -292 | -552 | -38 | 4 | -12 | 88 | -13 | -20 | -2 | 159 | -1 | -3 |
| EPS in ₹ | 2.21 | -3.31 | 2.03 | 4.48 | 2.57 | -1.15 | -0.20 | -4.33 | -0.69 | -0.04 | 2.04 | 0.99 | 1.22 | -10.11 | -15.40 | -26.90 | -20.93 | -14.33 | -15.57 | -29.51 | -2.04 | 0.23 | -0.59 | 4.62 | -0.69 | -1.07 | -0.28 | 8.65 | -0.03 | -0.18 |












