Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 24 | 32 | 62 | 37 | 39 | 37 | 68 | 31 | 13 | 18 | 30 | 27 | 24 | 73 | 28 | 26 | 17 |
Expenses | 0 | 24 | 30 | 64 | 36 | 38 | 37 | 68 | 30 | 13 | 18 | 30 | 27 | 24 | 72 | 29 | 26 | 16 |
EBITDA | 0 | 0 | 3 | -2 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | -0 | 1 | 0 | 1 | -0 | 0 | 0 |
Operating Profit % | -100 % | -0 % | 8 % | -3 % | 1 % | 2 % | 0 % | -0 % | 2 % | 2 % | 2 % | -1 % | 2 % | 1 % | 1 % | -1 % | 0 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 3 | -2 | 0 | 1 | 0 | -0 | 1 | 0 | 0 | -0 | 1 | 0 | 1 | -0 | 0 | 0 |
Tax | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | 0 | 0 | 2 | -2 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | -0 | 0 | 0 |
EPS in ₹ | -0.02 | 0.05 | 2.05 | -1.71 | 0.24 | 0.80 | 0.12 | -0.63 | 0.41 | 0.08 | 0.13 | -0.15 | 0.20 | 0.01 | 0.04 | -0.04 | 0.01 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 0 | 6 | 13 | 15 | 15 | 37 | 50 | 49 | 74 |
Fixed Assets | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Current Assets | 0 | 0 | 6 | 12 | 14 | 15 | 35 | 47 | 47 | 72 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 0 | 6 | 12 | 14 | 15 | 35 | 47 | 47 | 72 |
Total Liabilities | 0 | 0 | 6 | 13 | 15 | 15 | 37 | 50 | 49 | 74 |
Current Liabilities | 0 | 0 | 6 | 0 | 2 | 2 | 23 | 35 | 24 | 23 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 0 | 0 | 0 | 13 | 13 | 14 | 14 | 14 | 25 | 51 |
Reserve & Surplus | 0 | 0 | 0 | 7 | 8 | 8 | 4 | 4 | 5 | 8 |
Share Capital | 0 | 0 | 0 | 6 | 6 | 6 | 10 | 10 | 19 | 43 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -0 | -0 |
Investing Activities | 0 | 0 | -1 | -0 | 0 | 1 | -2 | -0 | -0 | -0 |
Operating Activities | 0 | 0 | 1 | -12 | 0 | -0 | 1 | 1 | -9 | 24 |
Financing Activities | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 9 | -24 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 55.67 % | 55.67 % | 55.67 % | 36.86 % | 21.41 % | 21.41 % | 21.41 % | 21.41 % | 42.14 % | 42.14 % | 42.14 % | 42.14 % | 41.02 % | 41.02 % | 34.54 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 38.10 % | 37.99 % | 38.41 % | 38.67 % | 73.80 % | 72.76 % | 72.11 % | 64.72 % | 52.98 % | 53.00 % | 50.12 % | 49.87 % | 50.44 % | 49.27 % | 54.06 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,356.25 | 2,98,016.50 | 91.85 | 51,617.00 | 26.26 | 3,496 | -23.14 | 48.01 | |
719.20 | 76,563.80 | 122.13 | 18,622.00 | 31.98 | 596 | -3.41 | 46.88 | |
706.40 | 9,769.60 | 53.87 | 6,119.10 | 34.21 | 154 | 58.64 | 46.46 | |
1,101.75 | 8,748.80 | 44.93 | 5,283.70 | 28.60 | 181 | 1.68 | 37.66 | |
235.98 | 6,838.20 | 178.19 | 2,80,918.30 | -17.31 | 336 | 0.66 | 45.13 | |
418.90 | 6,461.70 | 80.39 | 1,749.20 | 51.47 | 41 | 402.74 | 52.05 | |
2,010.65 | 5,507.20 | 57.65 | 3,832.20 | 21.43 | 123 | -307.14 | 41.20 | |
289.45 | 5,031.60 | 38.79 | 3,067.60 | 12.84 | 127 | -4.14 | 42.99 | |
411.05 | 4,649.30 | 49.19 | 616.70 | 11.26 | 91 | -5.96 | 59.01 | |
1,530.90 | 3,484.70 | 31.21 | 1,731.70 | 42.14 | 41 | 15.66 | 43.68 |