Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 24 | 32 | 61 | 37 | 39 | 37 | 68 | 30 | 13 | 18 | 30 | 27 | 24 | 73 | 28 | 26 | 17 |
Expenses | 0 | 24 | 30 | 64 | 36 | 38 | 37 | 68 | 30 | 13 | 18 | 30 | 27 | 24 | 72 | 28 | 26 | 16 |
EBITDA | -0 | 0 | 3 | -2 | 0 | 1 | 0 | -0 | 1 | 0 | 0 | -0 | 1 | 0 | 1 | -0 | 0 | 0 |
Operating Profit % | -100 % | -0 % | 8 % | -3 % | 1 % | 2 % | 0 % | -0 % | 2 % | 2 % | 2 % | -1 % | 2 % | 1 % | 1 % | -1 % | 0 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 3 | -2 | 0 | 1 | 0 | -0 | 1 | 0 | 0 | -0 | 1 | 0 | 1 | -0 | 0 | 0 |
Tax | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | -0 | 0 | 2 | -2 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | -0 | 0 | 0 |
EPS in ₹ | -0.02 | 0.05 | 2.05 | -1.71 | 0.24 | 0.80 | 0.12 | -0.63 | 0.41 | 0.08 | 0.13 | -0.15 | 0.20 | 0.01 | 0.04 | -0.04 | 0.01 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 0 | 6 | 13 | 15 | 15 | 37 | 50 | 49 | 74 |
Fixed Assets | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Current Assets | 0 | 0 | 5 | 12 | 14 | 15 | 35 | 47 | 47 | 72 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 0 | 5 | 12 | 14 | 15 | 35 | 47 | 47 | 72 |
Total Liabilities | 0 | 0 | 6 | 0 | 2 | 2 | 23 | 35 | 25 | 23 |
Current Liabilities | 0 | 0 | 6 | 0 | 2 | 2 | 23 | 35 | 24 | 23 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 0 | 0 | 0 | 13 | 13 | 14 | 14 | 14 | 25 | 51 |
Reserve & Surplus | 0 | 0 | 0 | 7 | 8 | 8 | 4 | 4 | 5 | 8 |
Share Capital | 0 | 0 | 0 | 5 | 5 | 5 | 10 | 10 | 19 | 43 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -0 | -0 |
Investing Activities | 0 | 0 | -1 | -0 | 0 | 1 | -2 | -0 | -0 | -0 |
Operating Activities | 0 | 0 | 1 | -12 | 0 | -0 | 1 | 0 | -9 | 24 |
Financing Activities | 0 | 0 | 0 | 13 | 0 | -0 | 0 | 0 | 9 | -24 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 55.67 % | 55.67 % | 55.67 % | 36.86 % | 21.41 % | 21.41 % | 21.41 % | 21.41 % | 42.14 % | 42.14 % | 42.14 % | 42.14 % | 41.02 % | 41.02 % | 34.54 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 44.33 % | 44.33 % | 44.33 % | 63.14 % | 78.59 % | 78.59 % | 78.59 % | 78.59 % | 57.86 % | 57.86 % | 57.86 % | 57.86 % | 58.98 % | 58.98 % | 65.46 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,897.40 | 3,40,298.66 | 59.24 | 98,281.51 | -23.66 | 3,293 | 496.75 | 45.13 | |
828.20 | 28,352.03 | 48.57 | 7,235.51 | -17.91 | 672 | 1.34 | 68.76 | |
820.75 | 18,431.75 | 54.83 | 2,025.33 | 11.68 | 356 | 7.61 | 35.66 | |
189.07 | 15,135.15 | 12.56 | 89,609.55 | 12.69 | 1,239 | -9.23 | 58.27 | |
390.45 | 12,837.04 | 101.86 | 1,969.61 | 29.98 | 111 | 62.86 | 34.47 | |
77.17 | 11,973.00 | 49.58 | 204.33 | -94.36 | 192 | 122.99 | 39.03 | |
542.05 | 7,923.85 | 52.09 | 10,407.32 | -2.08 | 203 | 5.32 | 56.44 | |
566.85 | 7,736.14 | 96.46 | 4,292.86 | 4.20 | 107 | 21.60 | 46.19 | |
46.94 | 6,285.58 | 57.45 | 1,093.75 | 175.46 | 175 | 3.16 | - | |
479.85 | 5,929.31 | 57.79 | 1,401.13 | -14.43 | 93 | 37.99 | 50.93 |