Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 1 | 2 | 3 | 3 | 2 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Expenses | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 |
EBITDA | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | -14 % | 4 % | -5 % | -2 % | 3 % | 4 % | 5 % | 9 % | 6 % | 5 % | 7 % | 4 % | 3 % | 5 % | 0 % | -3 % | -1 % | -22 % | -1 % | 3 % | 12 % | 5 % | 13 % | 13 % | 14 % | 5 % | 11 % | 9 % | 5 % | 7 % | 5 % | 6 % | 2 % | 8 % | 3 % | 7 % | -5 % | 2 % | 3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.97 | 0.25 | -0.08 | 0.00 | 0.11 | 0.16 | 0.42 | 0.15 | 0.16 | 0.23 | 0.25 | 0.08 | 0.03 | 0.12 | 0.00 | -0.32 | 0.43 | -0.91 | -0.06 | 0.04 | 1.25 | -0.08 | 0.37 | 0.45 | 0.31 | 0.10 | 0.42 | 0.32 | -0.44 | -0.05 | -0.04 | -0.05 | 0.74 | 0.06 | -0.33 | 0.03 | 0.25 | 0.12 | -0.03 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 13 | 13 | 14 | 14 | 13 | 14 | 17 | 15 | 15 |
Fixed Assets | 10 | 10 | 10 | 11 | 11 | 10 | 10 | 14 | 12 | 12 |
Current Assets | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Total Liabilities | 13 | 13 | 13 | 14 | 14 | 13 | 14 | 17 | 15 | 15 |
Current Liabilities | 5 | 5 | 5 | 4 | 4 | 3 | 16 | 16 | 9 | 9 |
Non Current Liabilities | 10 | 10 | 9 | 11 | 13 | 13 | 0 | 4 | 8 | 8 |
Total Equity | -3 | -2 | -2 | -2 | -3 | -3 | -2 | -3 | -2 | -2 |
Reserve & Surplus | -9 | -8 | -8 | -7 | -9 | -9 | -8 | -8 | -8 | -8 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Investing Activities | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 |
Operating Activities | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 1 | 1 | 0 |
Financing Activities | 0 | -0 | -0 | -0 | 2 | 0 | -1 | -1 | -1 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 45.78 % | 45.78 % | 45.78 % | 45.78 % | 45.78 % | 45.78 % | 45.78 % | 45.78 % | 45.78 % | 45.78 % | 45.78 % | 45.78 % | 45.78 % | 45.78 % | 45.78 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 42.37 % | 42.35 % | 41.78 % | 41.89 % | 41.43 % | 41.71 % | 41.72 % | 41.69 % | 41.69 % | 41.67 % | 41.68 % | 41.63 % | 41.81 % | 41.90 % | 41.52 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
148.13 | 14,630.58 | 20.62 | 9,825.07 | 19.60 | 673 | 0.99 | 40.72 | |
2,059.50 | 12,431.16 | 25.32 | 280.90 | 113.95 | 145 | 1,030.83 | 42.24 | |
4,609.65 | 9,359.08 | 41.49 | 1,368.80 | 2.65 | 208 | 25.77 | 61.43 | |
323.30 | 6,414.65 | 75.81 | 1,816.25 | -12.32 | 76 | 35.89 | 56.37 | |
1,088.05 | 5,871.32 | 68.50 | 190.75 | 59.52 | 18 | 2.94 | 37.20 | |
886.00 | 3,551.95 | 23.90 | 4,403.50 | -17.60 | 71 | 858.18 | 66.99 | |
168.36 | 2,133.85 | 21.95 | 2,862.58 | 3.99 | 113 | -24.60 | 57.28 | |
845.95 | 2,118.32 | 24.59 | 1,103.67 | 0.25 | 90 | -23.30 | 42.73 | |
227.72 | 1,904.02 | 32.15 | 621.16 | 11.48 | 62 | -12.67 | 49.37 | |
826.00 | 1,606.11 | 29.59 | 1,089.41 | -4.32 | 60 | -39.41 | 58.36 |