Quarterly Financials | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 23 | 30 | 15 | 24 | 21 | 47 | 12 | 33 | 32 | 28 | 23 | 24 | 17 | 43 | 19 | 24 | 21 | 42 | 25 |
Expenses | 22 | 28 | 14 | 22 | 19 | 42 | 10 | 30 | 29 | 31 | 22 | 23 | 17 | 42 | 18 | 23 | 20 | 40 | 24 |
EBITDA | 1 | 2 | 1 | 2 | 2 | 4 | 2 | 3 | 3 | -3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
Operating Profit % | 3 % | 8 % | 5 % | 9 % | 11 % | 10 % | 13 % | 8 % | 9 % | -13 % | 4 % | 3 % | 4 % | 2 % | 5 % | 4 % | 4 % | 4 % | 5 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | 0 | 2 | 0 | 2 | 2 | 4 | 1 | 2 | 3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Tax | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | -0 | 1 | 0 | 1 | 1 | 3 | 1 | 2 | 2 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
EPS in ₹ | 0.00 | 5.20 | 1.07 | 1.76 | 1.47 | 2.75 | 0.81 | 1.63 | 1.93 | -1.68 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 16 | 22 | 24 | 31 | 31 | 50 | 61 | 68 | 69 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 |
Current Assets | 14 | 20 | 21 | 28 | 28 | 45 | 47 | 52 | 52 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 12 | 14 |
Other Assets | 14 | 21 | 22 | 29 | 29 | 46 | 47 | 52 | 52 |
Total Liabilities | 14 | 18 | 19 | 25 | 24 | 32 | 29 | 33 | 33 |
Current Liabilities | 13 | 17 | 16 | 24 | 19 | 29 | 27 | 29 | 31 |
Non Current Liabilities | 1 | 1 | 3 | 2 | 4 | 3 | 2 | 4 | 2 |
Total Equity | 2 | 5 | 5 | 6 | 7 | 18 | 32 | 35 | 36 |
Reserve & Surplus | 1 | 2 | 2 | 3 | 4 | 15 | 22 | 24 | 26 |
Share Capital | 2 | 3 | 3 | 3 | 3 | 3 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -6 | -0 | -1 | -3 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | -3 | 0 | -0 | 0 | -0 | -1 | -10 | -1 | -1 |
Operating Activities | -3 | -2 | -2 | -3 | -1 | -3 | 5 | 3 | 5 |
Financing Activities | -0 | 2 | 1 | -1 | 1 | 5 | 5 | -2 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 49.13 % | 49.13 % | 49.13 % | 49.13 % | 49.13 % | 49.13 % | 49.13 % | 49.82 % | 50.10 % | 50.10 % | 50.10 % | 50.10 % | 30.18 % | 30.18 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 50.87 % | 50.87 % | 50.87 % | 50.87 % | 50.87 % | 50.87 % | 50.87 % | 50.18 % | 49.90 % | 49.90 % | 49.90 % | 49.90 % | 69.82 % | 69.82 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
166.76 | 16,102.87 | 22.86 | 9,825.07 | 19.60 | 673 | 14.27 | 33.13 | |
2,391.35 | 14,603.09 | 6.62 | 280.90 | 113.95 | 145 | - | 28.56 | |
4,145.00 | 8,022.86 | 37.83 | 1,368.80 | 2.65 | 208 | 8.89 | 57.77 | |
1,353.30 | 7,229.64 | 84.88 | 190.75 | 59.52 | 18 | 9.02 | 75.28 | |
344.40 | 6,879.85 | 85.99 | 1,816.25 | -12.32 | 76 | 31.92 | 40.29 | |
727.80 | 3,161.82 | 71.57 | 4,403.50 | -17.60 | 71 | 72.17 | 34.93 | |
993.50 | 2,315.92 | 24.97 | 1,103.67 | 0.25 | 90 | 20.57 | 48.43 | |
244.00 | 2,039.51 | 33.92 | 621.16 | 11.48 | 62 | -7.01 | 44.54 | |
816.55 | 1,689.35 | 28.39 | 1,089.41 | -4.32 | 60 | -14.40 | 64.65 | |
157.10 | 1,512.35 | 14.50 | 2,862.58 | 3.99 | 113 | -29.47 | 55.02 |