Annual Financials | 2024 | 2025 |
Revenue | 51 | 543 |
Expenses | 46 | 486 |
EBITDA | 6 | 57 |
Operating Profit % | 11 % | 10 % |
Depreciation | 0 | 1 |
Interest | 0 | 2 |
Profit Before Tax | 6 | 53 |
Tax | 2 | 13 |
Net Profit | 4 | 40 |
EPS in ₹ | 3.63 | 11.59 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,464.80 | #1 4,77,799.90 | 31.22 | #1 2,59,859.30 | 15.35 | #1 17,687 | 22.79 | 32.52 | |
376.00 | 79,533.10 | 61.14 | 19,923.00 | 8.44 | 1,248 | -4.03 | 34.08 | |
113.05 | 30,904.20 | 49.80 | 12,038.60 | 17.43 | 613 | 29.12 | 40.46 | |
48.06 | 29,216.70 | 29.13 | 7,613.47 | 22.35 | 6,698 | 13.66 | 41.46 | |
875.05 | 23,408.30 | 40.82 | 21,846.70 | 15.17 | 458 | #1 76.68 | 47.73 | |
1,196.00 | 20,325.30 | 35.21 | 22,378.30 | 13.65 | 567 | 29.34 | 53.66 | |
1,527.40 | 17,883.40 | 47.00 | 2,268.66 | #1 81.23 | 438 | 73.68 | 49.71 | |
186.90 | 17,849.10 | 24.18 | 10,759.60 | 19.73 | 703 | -14.15 | 36.48 | |
417.15 | 15,310.90 | 31.33 | 13,022.80 | 6.25 | 487 | -23.46 | 37.29 | |
227.57 | 14,377.10 | #1 17.42 | 22,199.40 | 33.56 | 890 | 11.06 | 51.22 |
Annual Financials | 2024 | 2025 |
Revenue | 51 | 543 |
Expenses | 46 | 486 |
EBITDA | 6 | 57 |
Operating Profit % | 11 % | 10 % |
Depreciation | 0 | 1 |
Interest | 0 | 2 |
Profit Before Tax | 6 | 53 |
Tax | 2 | 13 |
Net Profit | 4 | 40 |
EPS in ₹ | 3.63 | 11.59 |
Balance Sheet | 2024 | 2025 |
Total Assets | 94 | 265 |
Fixed Assets | 9 | 20 |
Current Assets | 83 | 239 |
Capital Work in Progress | 0 | 0 |
Investments | 19 | 36 |
Other Assets | 66 | 209 |
Total Liabilities | 94 | 265 |
Current Liabilities | 59 | 82 |
Non Current Liabilities | 0 | 4 |
Total Equity | 35 | 180 |
Reserve & Surplus | 24 | 158 |
Share Capital | 11 | 21 |
Cash Flow | 2024 | 2025 |
Net Cash Flow | 6 | 5 |
Investing Activities | -28 | -25 |
Operating Activities | -28 | -80 |
Financing Activities | 62 | 110 |
% Holding | Aug 2024 | Nov 2024 | Dec 2024 | Mar 2025 |
Promoter | 81.84 % | 81.84 % | 59.09 % | 59.09 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.07 % | 0.04 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 21.39 % | 24.09 % |
Others | 18.16 % | 18.16 % | 19.44 % | 16.78 % |
No of Share Holders | 85 | 86 | 86 | 1,646 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
22 Jul 2025 | NA | 22 Jul 2025 | 174.95 | 190.05 | |
30 May 2025 | NA | 30 May 2025 | 186.45 | 179.90 | |
25 Apr 2025 | NA | 25 Apr 2025 | 146.45 | 192.30 | |
19 Feb 2025 | NA | 19 Feb 2025 | 144.80 | 128.00 | |
05 Feb 2025 | NA | 05 Feb 2025 | 150.25 | 141.60 |