Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | 0 | 0 | 0 | -7 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | 0 | 0 | 0 | -7 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | 0 | 0 | 0 | -7 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
EPS in ₹ | -19.92 | -39.78 | -38.73 | -38.25 | -38.90 | -39.14 | -39.28 | -39.98 | -60.55 | -44.40 | -49.50 | -49.85 | -51.62 | -4.87 | -4.72 | -4.94 | -4.99 | -4.86 | -4.75 | -5.04 | -4.84 | -4.72 | -4.89 | -0.19 | -0.12 | 0.09 | 0.27 | 0.22 | -33.29 | -2.86 | -4.01 | -5.58 | -5.75 | -5.68 | -5.51 | -3.90 | -5.48 | -5.55 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 5 | 6 | 20 | 13 | 9 | 5 | 3 | 18 | 14 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 5 | 5 | 5 | 2 | 2 | 2 | 2 | 3 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 5 | 19 | 12 | 8 | 4 | 2 | 17 | 13 |
Total Liabilities | 41 | 44 | 62 | 59 | 59 | 58 | 59 | 80 | 80 |
Current Liabilities | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 40 | 44 | 62 | 58 | 58 | 58 | 58 | 80 | 80 |
Total Equity | -35 | -39 | -42 | -46 | -50 | -54 | -56 | -62 | -66 |
Reserve & Surplus | -37 | -41 | -44 | -48 | -52 | -56 | -58 | -64 | -68 |
Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -3 | -0 | -0 | 3 | 0 | 0 | 0 | 0 | -0 |
Financing Activities | 3 | 0 | 0 | -3 | -0 | 0 | 0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 1.07 % | 1.07 % | 1.07 % | 1.07 % | 1.07 % | 1.07 % | 1.07 % | 1.07 % | 1.07 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 2.44 % | 2.44 % | 2.44 % | 2.44 % | 2.44 % | 2.44 % | 2.44 % | 2.44 % | 2.44 % | 2.44 % | 2.44 % | 2.44 % | 2.44 % | 2.44 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 96.50 % | 96.50 % | 96.50 % | 96.50 % | 96.50 % | 96.50 % | 96.50 % | 96.50 % | 96.50 % | 97.56 % | 97.56 % | 97.56 % | 97.56 % | 97.56 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
856.50 | 2,13,000.56 | 74.83 | 6,958.34 | 15.74 | 1,630 | 22.54 | 54.83 | |
1,873.25 | 82,616.21 | 61.65 | 9,425.30 | 7.45 | 1,629 | -3.40 | 55.63 | |
2,873.30 | 79,397.78 | 70.87 | 4,334.22 | 42.62 | 747 | 288.06 | 46.29 | |
1,801.95 | 65,924.72 | 30.11 | 4,818.77 | 12.24 | 1,927 | 81.73 | 55.92 | |
3,438.65 | 62,444.54 | 57.20 | 4,109.87 | 49.20 | 1,326 | 8.13 | 45.24 | |
1,358.45 | 33,066.76 | 66.57 | 5,064.15 | 42.12 | 401 | 267.88 | 72.68 | |
664.30 | 22,209.22 | 73.73 | 1,520.74 | 51.34 | 265 | 81.58 | 75.45 | |
1,486.90 | 20,882.00 | - | 1,585.88 | 68.78 | -64 | 194.71 | 53.54 | |
1,866.40 | 18,754.18 | 406.87 | 3,217.88 | -5.42 | 49 | -49.71 | 65.11 | |
1,842.70 | 12,205.96 | 22.32 | 9,285.63 | 11.38 | 1,643 | 590.60 | 40.14 |