Quarterly Financials | Sept 2012 | Mar 2013 | Jun 2013 | Sept 2013 | Jun 2014 | Sept 2014 | Mar 2015 | Jun 2015 | Sept 2015 | Mar 2018 | Dec 2018 | Mar 2019 | Dec 2019 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 |
Revenue | 1,247 | 372 | 350 | 367 | 2,477 | 2,552 | 2,780 | 2,909 | 3,112 | 953 | 1,120 | 1,226 | 11 | 298 | 13 | 329 | 379 | 295 | 521 | 393 |
Expenses | 1,101 | 343 | 317 | 330 | 2,125 | 2,281 | 2,474 | 2,614 | 2,821 | 684 | 781 | 844 | 8 | 142 | 9 | 292 | 317 | 259 | 493 | 369 |
EBITDA | 146 | 30 | 32 | 38 | 352 | 271 | 306 | 294 | 290 | 269 | 340 | 382 | 3 | 156 | 4 | 37 | 62 | 36 | 29 | 23 |
Operating Profit % | 8 % | 6 % | 6 % | 7 % | 8 % | 8 % | 10 % | 8 % | 7 % | 27 % | 30 % | 31 % | 30 % | 17 % | 30 % | 10 % | 16 % | 11 % | 4 % | 5 % |
Depreciation | 53 | 21 | 24 | 24 | 124 | 128 | 132 | 134 | 136 | 180 | 196 | 199 | 2 | 345 | 2 | 132 | 130 | 133 | 133 | 131 |
Interest | 81 | 16 | 23 | 30 | 162 | 172 | 158 | 151 | 135 | 142 | 142 | 148 | 1 | 348 | 2 | 185 | 183 | 179 | 154 | 172 |
Profit Before Tax | 11 | 0 | -14 | -16 | 66 | -28 | 15 | 9 | 19 | -53 | 2 | 35 | 0 | -537 | 0 | -280 | -251 | -276 | -259 | -280 |
Tax | 3 | -2 | -5 | -6 | 0 | -20 | 5 | 3 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 |
Net Profit | 9 | -5 | -9 | -10 | 66 | -8 | 10 | 6 | 14 | -47 | 1 | 46 | 0 | -537 | 0 | -280 | -233 | -276 | -259 | -280 |
EPS in ₹ | 0.37 | 0.00 | -0.41 | -0.43 | 2.87 | -0.34 | 0.29 | 0.14 | 0.32 | -0.95 | 0.02 | 0.94 | 0.02 | 0.00 | 0.33 | -5.66 | 0.00 | 0.00 | -5.23 | -5.66 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 |
Promoter | 72.22 % | 72.22 % | 72.22 % | 72.22 % | 72.22 % | 72.22 % | 72.22 % | 72.22 % | 72.22 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.21 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.57 % | 27.78 % | 27.78 % | 27.78 % | 27.78 % | 27.78 % | 27.78 % | 27.78 % | 27.78 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,136.50 | 3,38,332.38 | 127.62 | 50,935.28 | 18.54 | 2,536 | 17.45 | 54.95 | |
7,863.25 | 2,79,050.56 | 221.56 | 12,664.38 | 48.94 | 1,477 | 134.72 | 81.82 | |
635.15 | 34,188.28 | - | 6,575.08 | 14.72 | -322 | -33,008.70 | 52.03 | |
740.00 | 10,061.79 | 62.82 | 1,855.97 | 25.84 | 176 | -34.43 | 53.43 | |
675.45 | 8,250.55 | 108.51 | 5,664.86 | 23.05 | 66 | 280.37 | 53.25 | |
3,322.10 | 8,153.46 | 92.72 | 1,022.61 | 27.33 | 83 | 25.55 | 54.06 | |
211.05 | 7,964.30 | 40.59 | 6,295.48 | 15.37 | 184 | 20.30 | 39.68 | |
4,011.95 | 7,819.20 | - | 2,806.55 | 13.18 | -97 | 155.33 | 67.03 | |
1,350.45 | 5,712.91 | 107.93 | 3,936.72 | 19.09 | 40 | 219.28 | 45.11 | |
178.19 | 3,695.36 | 67.87 | 1,397.03 | 2.80 | 101 | -87.55 | 52.68 |