| Quarterly Financials | Mar 2015 |
| Revenue | 13 |
| Expenses | 11 |
| EBITDA | 2 |
| Operating Profit % | 14 % |
| Depreciation | 0 |
| Interest | 0 |
| Profit Before Tax | 1 |
| Tax | 0 |
| Net Profit | 1 |
| EPS in ₹ | 3.11 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
116.31 | #1 1,22,758.72 | #1 33.35 | #1 1,14,220.30 | 15.51 | #1 4,146 | -10.88 | 70.57 | |
36,110.00 | 1,06,501.53 | 40.75 | 18,901.30 | 8.32 | 2,013 | 3.32 | 39.37 | |
1,306.80 | 75,260.02 | 63.38 | 16,803.90 | #1 19.48 | 1,021 | 21.26 | 56.17 | |
1,433.80 | 68,548.35 | 63.60 | 15,336.60 | -3.60 | 913 | #1 23.02 | 68.28 | |
3,899.40 | 60,949.05 | 59.47 | 6,961.65 | 13.22 | 828 | 22.38 | 41.02 | |
2,784.40 | 53,877.55 | 55.67 | 19,835.70 | 15.71 | 1,054 | 0.94 | 26.96 | |
2,643.60 | 37,185.63 | 43.83 | 11,677.80 | 13.09 | 836 | 11.97 | 39.33 | |
374.80 | 31,858.00 | 40.72 | 17,350.60 | 2.91 | 801 | -25.62 | 44.85 | |
511.75 | 31,816.57 | 51.99 | 3,681.50 | 14.73 | 600 | 18.73 | 68.19 | |
45.66 | 30,280.17 | 53.37 | 9,332.20 | 11.96 | 606 | 8.68 | 41.69 |
| Quarterly Financials | Mar 2015 |
| Revenue | 13 |
| Expenses | 11 |
| EBITDA | 2 |
| Operating Profit % | 14 % |
| Depreciation | 0 |
| Interest | 0 |
| Profit Before Tax | 1 |
| Tax | 0 |
| Net Profit | 1 |
| EPS in ₹ | 3.11 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 46 | 53 | 55 | 60 | 68 | 78 | 83 | 92 | 110 | 123 | 169 |
| Fixed Assets | 16 | 23 | 27 | 29 | 30 | 33 | 34 | 37 | 42 | 45 | 56 |
| Current Assets | 23 | 28 | 26 | 28 | 34 | 38 | 39 | 40 | 51 | 58 | 86 |
| Capital Work in Progress | 6 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 1 |
| Investments | 0 | 0 | 0 | 2 | 3 | 5 | 8 | 13 | 16 | 18 | 25 |
| Other Assets | 24 | 29 | 28 | 29 | 35 | 39 | 41 | 42 | 52 | 59 | 87 |
| Total Liabilities | 46 | 53 | 55 | 60 | 68 | 78 | 83 | 92 | 110 | 123 | 169 |
| Current Liabilities | 16 | 21 | 21 | 22 | 25 | 21 | 20 | 21 | 31 | 30 | 40 |
| Non Current Liabilities | 6 | 8 | 8 | 8 | 5 | 6 | 4 | 4 | 4 | 4 | 5 |
| Total Equity | 24 | 24 | 26 | 30 | 38 | 51 | 60 | 67 | 75 | 89 | 124 |
| Reserve & Surplus | 20 | 20 | 22 | 26 | 34 | 47 | 56 | 64 | 71 | 85 | 120 |
| Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | 0 |
| Investing Activities | -3 | -3 | -6 | -4 | -4 | -8 | -5 | -10 | -10 | -10 |
| Operating Activities | 5 | 1 | 6 | 7 | 9 | 10 | 11 | 10 | 10 | 12 |
| Financing Activities | -2 | 2 | -0 | -3 | -5 | -1 | -6 | -1 | 1 | -2 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.12 % | 0.10 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 34.71 % | 33.49 % | 33.19 % | 33.61 % | 33.33 % | 33.26 % | 33.43 % | 33.35 % | 33.40 % | 33.83 % | 33.65 % | 33.44 % | 33.82 % | 34.28 % | 34.80 % | 34.88 % | 34.83 % | 34.82 % | 34.63 % |
| Others | 13.53 % | 14.75 % | 15.05 % | 14.63 % | 14.91 % | 14.98 % | 14.81 % | 14.89 % | 14.85 % | 14.41 % | 14.59 % | 14.80 % | 14.41 % | 13.96 % | 13.44 % | 13.36 % | 13.41 % | 13.30 % | 13.50 % |
| No of Share Holders | 0 | 7,257 | 7,267 | 6,760 | 6,328 | 6,049 | 5,901 | 5,847 | 5,736 | 5,817 | 5,879 | 5,900 | 6,514 | 7,447 | 8,061 | 8,515 | 9,139 | 10,840 | 12,463 |
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 1 | 1.1 | 0.00 | 1 | 1 | 1.5 | 1.8 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.57 | 0.42 | 0.00 | 0.28 | 0.09 | 0.08 | 0.04 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 22 Sept 2022 | ₹ 1.00 /share | 20 Sept 2022 | 306.25 | 405.30 | |
| 24 Sept 2023 | ₹ 1.00 /share | 22 Sept 2023 | 425.00 | 675.00 | |
| 21 Sept 2024 | ₹ 1.50 /share | 20 Sept 2024 | 1,257.80 | 2,039.65 | |
| 28 Sept 2024 | NA | 28 Sept 2024 | 2,172.00 | 2,065.75 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 1,975.00 | 2,064.90 | |
| 10 Feb 2025 | NA | 10 Feb 2025 | 2,178.85 | 2,052.45 | |
| 24 May 2025 | NA | 24 May 2025 | 2,106.75 | 2,565.15 | |
| 12 Aug 2025 | NA | 12 Aug 2025 | 4,454.40 | 4,899.60 | |
| 15 Sept 2025 | ₹ 1.80 /share | 15 Sept 2025 | 2,565.15 | 4,562.50 | |
| 22 Sept 2025 | NA | 22 Sept 2025 | 4,904.40 | 4,811.65 | |
| 13 Nov 2025 | NA | 13 Nov 2025 | 4,510.00 | 4,281.00 |