Quarterly Financials | Mar 2015 |
Revenue | 13 |
Expenses | 11 |
EBITDA | 2 |
Operating Profit % | 14 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | 1 |
Tax | 0 |
Net Profit | 1 |
EPS in ₹ | 3.11 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
131.66 | #1 92,639.86 | #1 22.53 | #1 98,879.30 | #1 25.23 | #1 3,020 | #1 55.42 | 53.38 | |
28,265.90 | 83,366.43 | 41.27 | 17,449.50 | 13.29 | 2,490 | -11.48 | 57.66 | |
1,167.90 | 55,835.97 | 56.07 | 15,909.50 | 21.60 | 910 | -16.35 | 55.97 | |
2,764.70 | 53,495.26 | 65.06 | 17,142.00 | 13.46 | 1,187 | -66.17 | 45.80 | |
3,395.70 | 53,076.04 | 56.92 | 7,375.50 | 6.20 | 899 | 13.22 | 53.76 | |
892.35 | 51,243.69 | 55.93 | 14,064.60 | 24.63 | 925 | 24.04 | 48.18 | |
356.20 | 30,277.00 | 38.58 | 16,859.70 | 10.90 | 883 | -21.85 | 52.25 | |
461.30 | 28,679.85 | 48.56 | 3,208.70 | 19.41 | 518 | 12.80 | 35.23 | |
1,962.70 | 27,607.90 | 34.51 | 10,326.50 | 16.69 | 681 | 21.08 | 57.14 | |
13,068.55 | 24,787.88 | 55.26 | 3,910.50 | 11.37 | 406 | 24.50 | 67.49 |
Quarterly Financials | Mar 2015 |
Revenue | 13 |
Expenses | 11 |
EBITDA | 2 |
Operating Profit % | 14 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | 1 |
Tax | 0 |
Net Profit | 1 |
EPS in ₹ | 3.11 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 46 | 53 | 55 | 60 | 68 | 78 | 83 | 92 | 110 | 123 |
Fixed Assets | 16 | 23 | 27 | 29 | 30 | 33 | 34 | 37 | 42 | 45 |
Current Assets | 23 | 28 | 26 | 28 | 34 | 38 | 39 | 40 | 51 | 58 |
Capital Work in Progress | 6 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 2 |
Investments | 0 | 0 | 0 | 2 | 3 | 5 | 8 | 13 | 16 | 18 |
Other Assets | 24 | 29 | 28 | 29 | 35 | 39 | 41 | 42 | 52 | 59 |
Total Liabilities | 46 | 53 | 55 | 60 | 68 | 78 | 83 | 92 | 110 | 123 |
Current Liabilities | 16 | 21 | 21 | 22 | 25 | 21 | 20 | 21 | 31 | 30 |
Non Current Liabilities | 6 | 8 | 8 | 8 | 5 | 6 | 4 | 4 | 4 | 4 |
Total Equity | 24 | 24 | 26 | 30 | 38 | 51 | 60 | 67 | 75 | 89 |
Reserve & Surplus | 20 | 20 | 22 | 26 | 34 | 47 | 56 | 64 | 71 | 85 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | 0 |
Investing Activities | -3 | -3 | -6 | -4 | -4 | -8 | -5 | -10 | -10 | -10 |
Operating Activities | 5 | 1 | 6 | 7 | 9 | 10 | 11 | 10 | 10 | 12 |
Financing Activities | -2 | 2 | -0 | -3 | -5 | -1 | -6 | -1 | 1 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % | 51.76 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 34.71 % | 33.49 % | 33.19 % | 33.61 % | 33.33 % | 33.26 % | 33.43 % | 33.35 % | 33.40 % | 33.83 % | 33.65 % | 33.44 % | 33.82 % | 34.28 % | 34.80 % | 34.88 % |
Others | 13.53 % | 14.75 % | 15.05 % | 14.63 % | 14.91 % | 14.98 % | 14.81 % | 14.89 % | 14.85 % | 14.41 % | 14.59 % | 14.80 % | 14.41 % | 13.96 % | 13.44 % | 13.36 % |
No of Share Holders | 0 | 7,257 | 7,267 | 6,760 | 6,328 | 6,049 | 5,901 | 5,847 | 5,736 | 5,817 | 5,879 | 5,900 | 6,514 | 7,447 | 8,061 | 8,515 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 1 | 1.1 | 0.00 | 1 | 1 | 1.5 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.57 | 0.42 | 0.00 | 0.28 | 0.09 | 0.08 | 0.00 |