Quarterly Financials | Mar 2025 |
Revenue | 165 |
Expenses | 150 |
EBITDA | 15 |
Operating Profit % | 9 % |
Depreciation | 2 |
Interest | 8 |
Profit Before Tax | 7 |
Tax | 1 |
Net Profit | 6 |
EPS in ₹ | 12.71 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,727.50 | #1 4,03,712.10 | 36.18 | #1 54,729.00 | 12.06 | #1 10,980 | -18.99 | 65.78 | |
6,790.00 | 1,79,947.90 | 82.26 | 9,360.00 | 0.89 | 2,117 | 23.05 | 54.56 | |
1,490.90 | 1,19,863.80 | 23.41 | 28,409.50 | 7.12 | 5,291 | 30.28 | 47.59 | |
3,439.60 | 1,15,237.30 | 60.77 | 11,539.40 | 11.59 | 1,911 | 10.91 | 65.04 | |
2,651.00 | 1,11,292.30 | 55.10 | 12,207.40 | 19.57 | 1,925 | -10.91 | 70.34 | |
1,260.90 | 1,04,371.50 | #1 18.97 | 33,741.20 | 12.36 | 5,725 | 21.14 | 42.53 | |
967.65 | 97,448.70 | 20.84 | 22,573.80 | 13.82 | 3,977 | -0.19 | 48.60 | |
1,950.70 | 87,964.10 | 27.16 | 22,192.10 | #1 19.94 | 3,024 | #1 112.49 | 50.09 | |
34,275.00 | 72,874.50 | 51.57 | 6,409.15 | 10.80 | 1,417 | 27.83 | 59.15 | |
1,152.00 | 66,130.10 | 19.37 | 31,378.10 | 17.55 | 3,366 | -0.50 | 52.22 |
Quarterly Financials | Mar 2025 |
Revenue | 165 |
Expenses | 150 |
EBITDA | 15 |
Operating Profit % | 9 % |
Depreciation | 2 |
Interest | 8 |
Profit Before Tax | 7 |
Tax | 1 |
Net Profit | 6 |
EPS in ₹ | 12.71 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets | 23 | 43 | 56 | 79 | 105 | 141 | 162 | 187 | 257 | 308 | 487 |
Fixed Assets | 8 | 15 | 16 | 16 | 31 | 31 | 30 | 32 | 39 | 47 | 53 |
Current Assets | 13 | 28 | 35 | 52 | 73 | 109 | 130 | 153 | 216 | 257 | 428 |
Capital Work in Progress | 1 | 0 | 4 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 240 |
Other Assets | 14 | 29 | 36 | 52 | 74 | 110 | 131 | 155 | 218 | 260 | 0 |
Total Liabilities | 23 | 43 | 56 | 79 | 105 | 141 | 162 | 187 | 257 | 308 | 487 |
Current Liabilities | 16 | 32 | 41 | 43 | 53 | 86 | 87 | 74 | 140 | 167 | 327 |
Non Current Liabilities | 4 | 7 | 8 | 14 | 13 | 14 | 32 | 45 | 21 | 19 | 18 |
Total Equity | 3 | 4 | 7 | 22 | 39 | 41 | 43 | 68 | 96 | 122 | 141 |
Reserve & Surplus | 1 | 1 | 2 | 19 | 35 | 37 | 39 | 63 | 84 | 115 | 137 |
Share Capital | 3 | 3 | 5 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | -1 | 1 | 0 | 2 | -2 | 1 | 1 | -2 |
Investing Activities | -3 | -6 | -7 | -8 | -5 | -2 | -1 | -4 | -9 | -8 |
Operating Activities | 2 | 3 | 4 | 17 | 1 | -11 | 0 | -2 | -14 | -0 |
Financing Activities | 1 | 4 | 3 | -8 | 4 | 14 | -1 | 8 | 25 | 6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Nov 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | May 2023 | Jun 2023 | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Apr 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 52.04 % | 52.04 % | 52.04 % | 51.27 % | 51.27 % | 51.27 % | 51.04 % | 51.04 % | 50.34 % | 50.15 % | 49.62 % | 49.62 % | 49.33 % | 49.31 % | 49.16 % | 49.17 % | 48.92 % | 49.17 % | 48.93 % | 48.93 % | 48.93 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.88 % | 1.88 % | 1.88 % | 1.69 % | 1.69 % | 1.69 % | 1.68 % | 1.68 % | 1.66 % | 1.65 % | 1.64 % | 1.64 % | 1.61 % | 1.60 % | 1.60 % | 1.60 % | 1.59 % | 1.60 % | 1.59 % | 1.59 % | 1.59 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 41.01 % | 40.99 % | 40.77 % | 41.56 % | 41.90 % | 41.81 % | 42.02 % | 42.08 % | 42.48 % | 43.07 % | 43.64 % | 43.60 % | 43.48 % | 43.49 % | 43.67 % | 44.02 % | 43.94 % | 43.89 % | 44.21 % | 44.55 % | 44.50 % |
Others | 5.07 % | 5.09 % | 5.32 % | 5.47 % | 5.13 % | 5.23 % | 5.25 % | 5.19 % | 5.52 % | 5.13 % | 5.10 % | 5.14 % | 5.58 % | 5.60 % | 5.58 % | 5.22 % | 5.55 % | 5.35 % | 5.27 % | 4.93 % | 4.98 % |
No of Share Holders | 0 | 1,993 | 2,301 | 3,681 | 3,674 | 3,573 | 3,620 | 3,678 | 3,901 | 4,521 | 4,609 | 4,625 | 4,627 | 4,635 | 6,315 | 7,507 | 6,840 | 7,511 | 8,018 | 8,121 | 7,976 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.6 | 1 | 0.65 | 0.66 | 0.7 | 0.7 | 0.7 | 0.7 | 0.00 |
Dividend Yield (%) | 0.00 | 0.42 | 0.24 | 0.56 | 0.14 | 0.08 | 0.09 | 0.1 | 0.1 | 0.00 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
30 May 2025 | NA | 30 May 2025 | 724.55 | 771.00 | |
04 Feb 2025 | NA | 04 Feb 2025 | 700.70 | 721.85 | |
26 Oct 2024 | NA | 26 Oct 2024 | 774.70 | 726.85 | |
30 Sept 2024 | NA | 30 Sept 2024 | 788.20 | 755.65 | |
23 Sept 2024 | ₹ 0.70 /share | 23 Sept 2024 | 981.65 | 767.60 | |
18 Jan 2024 | NA | 18 Jan 2024 | 872.05 | 837.70 | |
22 Sept 2023 | ₹ 0.70 /share | 22 Sept 2023 | 886.50 | 875.65 | |
18 Sept 2021 | ₹ 0.70 /share | 16 Sept 2021 | 415.70 | 454.45 |