Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 7 | 7 | 8 | 3 | 2 | 6 | 14 | 17 | 15 | 17 | 9 | 8 | 9 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 6 | 7 | 8 | 4 | 2 | 5 | 13 | 16 | 14 | 17 | 9 | 8 | 9 | 4 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 |
EBITDA | -1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 0 | -0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 |
Operating Profit % | -4,150 % | 10 % | 33 % | 44 % | 14 % | 42 % | 0 % | 0 % | 0 % | -7 % | 0 % | -19 % | -15 % | -32 % | 11 % | 2 % | 0 % | 8 % | 7 % | 0 % | -4 % | 1 % | 3 % | 5 % | 5 % | 3 % | 3 % | 3 % | 5 % | 3 % | 1 % | 4 % | 0 % | 0 % | -1,000 % | -1,050 % | 0 % | 0 % | -395 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 0 | -0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 |
EPS in ₹ | -0.14 | 0.03 | 0.07 | 0.07 | -0.10 | 0.08 | -0.08 | -0.08 | 0.01 | -0.05 | -0.12 | -0.05 | -0.03 | -0.11 | 0.16 | 0.02 | 0.04 | 0.49 | 0.51 | 0.00 | -0.13 | 0.02 | 0.10 | 0.55 | 0.65 | 0.38 | 0.48 | 0.21 | 0.40 | 0.23 | 0.01 | -0.04 | 0.22 | -0.19 | -0.13 | -0.20 | -0.45 | -0.14 | -0.98 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 6 | 3 | 3 | 6 | 10 | 22 | 15 | 17 | 15 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Current Assets | 6 | 6 | 3 | 3 | 5 | 10 | 20 | 13 | 11 | 10 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 6 | 6 | 3 | 3 | 6 | 10 | 21 | 15 | 17 | 14 |
Total Liabilities | 6 | 6 | 3 | 3 | 6 | 10 | 22 | 15 | 17 | 15 |
Current Liabilities | 3 | 3 | 0 | 1 | 1 | 4 | 14 | 6 | 7 | 7 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
Total Equity | 2 | 2 | 2 | 2 | 5 | 5 | 7 | 8 | 8 | 7 |
Reserve & Surplus | -3 | -3 | -3 | -4 | -3 | -3 | -2 | -1 | -0 | -1 |
Share Capital | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | 1 | -0 | 1 | -2 | -0 | 0 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 0 |
Operating Activities | -0 | -0 | -0 | -0 | -2 | -0 | 3 | -2 | -0 | 0 |
Financing Activities | -0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 28.19 % | 28.19 % | 28.19 % | 15.61 % | 0.00 % | 0.00 % | 0.00 % | 1.54 % | 1.68 % | 1.98 % | 1.98 % | 1.98 % | 3.12 % | 3.12 % | 3.12 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 65.20 % | 65.37 % | 65.76 % | 75.80 % | 85.27 % | 85.54 % | 84.52 % | 82.83 % | 83.33 % | 83.30 % | 83.96 % | 82.72 % | 81.75 % | 81.75 % | 81.70 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,344.95 | 2,75,806.20 | 48.62 | 98,281.50 | -23.66 | 3,293 | 496.82 | 34.71 | |
101.19 | 47,400.20 | 104.01 | 8,945.10 | 17.41 | 462 | - | - | |
825.80 | 26,516.30 | 45.45 | 7,235.50 | -17.91 | 672 | 1.33 | 54.83 | |
775.65 | 17,496.30 | 51.73 | 2,025.30 | 11.69 | 356 | 0.23 | 37.04 | |
205.68 | 16,239.80 | 13.48 | 89,609.60 | 12.69 | 1,239 | -9.21 | 54.51 | |
74.30 | 11,367.00 | 53.75 | 204.30 | -94.36 | 192 | -7.69 | 35.92 | |
585.95 | 8,758.90 | 57.71 | 10,407.30 | -2.08 | 203 | 5.31 | 53.21 | |
259.70 | 8,370.70 | 107.44 | 1,969.60 | 29.98 | 111 | -163.27 | 39.33 | |
522.20 | 6,832.20 | 85.52 | 4,292.90 | 4.20 | 107 | 21.62 | 35.34 | |
717.70 | 6,380.50 | 93.37 | 1,546.10 | 25.91 | 57 | 153.70 | 49.45 |