| Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
Revenue  | 110 | 134 | 178 | 171 | 213 | 226 | 0 |
| Expenses | 104 | 126 | 165 | 156 | 192 | 206 | 0 |
| EBITDA | 6 | 8 | 12 | 15 | 21 | 20 | 0 |
| Operating Profit % | 5 % | 5 % | 6 % | 8 % | 8 % | 9 % | 0 % |
| Depreciation | 1 | 2 | 2 | 2 | 3 | 3 | 0 |
| Interest | 3 | 3 | 3 | 4 | 4 | 4 | 0 |
| Profit Before Tax | 2 | 4 | 7 | 9 | 13 | 15 | 0 |
| Tax | 1 | 1 | 2 | 3 | 4 | 4 | 0 |
| Net Profit | 2 | 3 | 5 | 7 | 10 | 11 | 0 |
| EPS in ₹ | 4.01 | 6.61 | 7.58 | 24.95 | 10.01 | 9.91 | 0.00 |
Forge Auto International
Forge Auto International
91.10
0.00
(0.00%)
Market Cap
99.48 Cr
PE Ratio
8.07
Volume
0.00
Day High - Low
- - -
52W High-Low
175.50 - 68.45
Key Fundamentals
Market Cap
99.48 Cr
EPS
9.91
PE Ratio
8.07
PB Ratio
1.43
Book Value
63.77
EBITDA
20.43
Dividend Yield
0.00 %
Industry
Automobiles Sector
Auto Components Return on Equity
16.37
Debt to Equity
0.91
Actual
Company News
View All News
Forge Auto reports FY26 profit
6 days ago
6 days agoForge Auto International reported a profit after tax of ₹1,233.30 lakh for FY26, with revenue from operations at ₹27,018.89 lakh.
Forge Auto International Limited appointed M/s Harpriya Garg & Associates as internal auditor for FY27. The decision was made at a board meeting on May 28, 2026.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
144.32 | #1 1,52,321.72 | #1 37.29 | #1 1,25,023.00 | 9.46 | #1 3,939 | 40.00 | 65.87 | |
36,850.00 | 1,08,684.06 | 39.36 | 20,034.70 | 6.00 | 2,841 | 2.98 | 53.30 | |
1,946.80 | 93,074.29 | 84.97 | 16,811.70 | 9.62 | 1,107 | -17.41 | 55.70 | |
1,095.50 | 63,266.01 | 48.68 | 19,657.60 | 16.98 | 1,251 | 21.65 | 45.55 | |
4,045.70 | 63,235.78 | 51.42 | 9,834.10 | 17.76 | 1,150 | 25.64 | 42.81 | |
3,148.50 | 60,937.62 | 53.51 | 22,221.20 | 12.03 | 1,095 | #1 47.91 | 58.13 | |
604.85 | 37,612.41 | 59.38 | 4,449.46 | 20.86 | 640 | 14.17 | 55.46 | |
2,555.80 | 35,950.61 | 38.01 | 14,595.90 | #1 24.99 | 952 | 12.81 | 49.16 | |
406.65 | 34,565.25 | 39.84 | 17,995.30 | 3.72 | 836 | 15.33 | 70.46 | |
14,542.00 | 27,582.66 | 53.42 | 4,118.94 | 4.56 | 507 | 15.47 | 50.24 |
Growth Rate
Revenue Growth
6.31 %
Net Income Growth
17.05 %
Cash Flow Change
-199.03 %
ROE
-47.87 %
ROCE
-31.18 %
EBITDA Margin (Avg.)
-7.05 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 53 | 57 | 83 | 95 | 135 | 157 |
| Fixed Assets | 19 | 23 | 26 | 25 | 31 | 30 |
| Current Assets | 33 | 33 | 56 | 62 | 92 | 102 |
| Capital Work in Progress | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 62 |
| Other Assets | 34 | 34 | 57 | 70 | 104 | 0 |
| Total Equity & Liabilities | 53 | 57 | 83 | 95 | 135 | 157 |
| Current Liabilities | 31 | 33 | 59 | 57 | 61 | 77 |
| Non Current Liabilities | 11 | 10 | 7 | 17 | 16 | 11 |
| Total Equity | 11 | 14 | 17 | 21 | 58 | 69 |
| Reserve & Surplus | 0 | 0 | 0 | 13 | 47 | 58 |
| Share Capital | 11 | 14 | 17 | 8 | 11 | 11 |
Cash Flow
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 0 | 0 | 1 | 2 |
| Investing Activities | -5 | -5 | -5 | -11 | -14 |
| Operating Activities | 5 | 5 | 4 | 7 | -7 |
| Financing Activities | -1 | 1 | 1 | 4 | 23 |
Share Holding
| % Holding | Jun 2024 | Oct 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 100.00 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 5.66 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 11.24 % | 14.09 % | 17.60 % | 17.55 % |
| Others | 0.00 % | 15.13 % | 12.29 % | 8.77 % | 3.16 % |
| No of Share Holders | 10 | 1,131 | 730 | 543 | 511 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 13 Nov 2024 |  Quarterly Result Announcement | NA | 13 Nov 2024 | 87.65 | 88.85 |
| 30 May 2025 | Quarterly Result Announcement | NA | 30 May 2025 | 78.00 | 90.00 |
| 14 Nov 2025 | Quarterly Result Announcement | NA | 14 Nov 2025 | 129.00 | 131.60 |
| 28 May 2026 | Quarterly Result Announcement | NA | 28 May 2026 | 110.00 | 99.50 |
Technical Indicators
RSI(14)
Neutral 44.01
ATR(14)
Volatile 4.51
STOCH(9,6)
Neutral 40.93
STOCH RSI(14)
Oversold 5.03
MACD(12,26)
Bearish -1.14
ADX(14)
Strong Trend 30.49
UO(9)
Bullish 29.41
ROC(12)
Uptrend And Accelerating 1.22
WillR(14)
Oversold -85.61
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
