Forbes & Company

628.30

-49.60

(-7.32%)

Market Cap (₹ Cr.)

₹811

52 Week High

796.25

Book Value

₹109

52 Week Low

266.04

PE Ratio

39.79

PB Ratio

4.40

PE for Sector

39.76

PB for Sector

4.97

ROE

13.49 %

ROCE

14.61 %

Dividend Yield

0.00 %

EPS

₹17.53

Industry

Realty

Sector

Construction

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-42.41 %

Net Income Growth

-89.43 %

Cash Flow Change

-136.75 %

ROE

-83.07 %

ROCE

-88.17 %

EBITDA Margin (Avg.)

-72.28 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	86	70	77	74	64	70	77	58	148	72	62	65	102	61	67	57	61	58	46	59	46	22	48	61	445	55	66	74	4,246	271	95	63	18	76	17	14	88	38	37
Expenses	72	65	64	73	54	45	43	44	111	60	51	50	74	51	61	52	51	52	46	52	61	24	63	68	383	59	124	56	54	63	59	52	9	49	16	11	84	31	30
EBITDA	14	6	13	1	10	25	34	15	36	12	11	14	28	10	6	6	10	6	0	7	-15	-3	-15	-8	62	-4	-58	18	4,192	208	37	11	9	27	1	2	3	7	7
Operating Profit %	-7 %	2 %	-7 %	-6 %	-5 %	-1 %	12 %	4 %	21 %	13 %	16 %	21 %	26 %	10 %	-7 %	8 %	12 %	5 %	-2 %	-2 %	-39 %	-17 %	-36 %	-32 %	14 %	-9 %	-100 %	15 %	-3 %	1 %	7 %	13 %	16 %	16 %	-9 %	3 %	2 %	13 %	13 %
Depreciation	-1	2	2	2	1	1	1	1	2	2	2	2	2	2	2	2	2	3	3	3	3	4	4	4	3	3	3	4	3	3	3	3	1	3	0	0	0	0	0
Interest	5	5	5	5	5	4	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	4	4	3	3	3	3	3	3	2	2	1	2	1	0	0	1	0	0
Profit Before Tax	10	-1	6	-6	4	20	30	10	32	7	6	9	23	5	1	0	4	-0	-6	1	-21	-10	-22	-15	55	-10	-64	11	4,186	202	32	6	6	23	0	2	2	6	7
Tax	0	0	0	0	0	2	3	0	1	2	1	2	5	2	1	2	-3	0	0	0	0	0	0	0	0	0	3	-2	-1	22	-17	0	-2	0	0	0	0	0	0
Net Profit	10	-1	6	-6	4	18	27	10	42	7	5	7	23	4	1	0	5	-0	-6	-0	-18	-10	-22	-15	15	-10	-68	10	4,202	167	59	5	7	17	0	3	4	5	6
EPS in ₹	7.99	-1.08	4.62	-4.33	3.24	13.62	20.77	8.06	32.45	5.07	3.70	5.29	17.65	2.84	0.94	0.21	3.97	-0.14	-4.52	-0.07	-14.30	-7.57	-16.81	-11.49	11.82	-8.08	-52.73	7.53	3,257.11	129.26	46.12	3.92	5.67	13.40	0.17	2.61	3.41	4.13	4.44

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	401	441	499	539	746	864	528	457	528	362
Fixed Assets	100	58	70	76	79	132	118	117	29	27
Current Assets	104	162	179	203	344	414	210	267	383	218
Capital Work in Progress	0	6	3	2	4	1	2	1	0	0
Investments	0	174	193	206	243	242	167	37	105	128
Other Assets	301	203	234	255	420	489	241	303	395	206
Total Liabilities	266	296	258	260	512	662	358	418	321	240
Current Liabilities	167	203	140	160	442	584	290	356	306	223
Non Current Liabilities	100	92	118	101	70	78	68	62	15	17
Total Equity	135	145	242	279	234	202	170	39	207	122
Reserve & Surplus	122	132	229	266	221	189	157	26	194	109
Share Capital	13	13	13	13	13	13	13	13	13	13

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-3	8	3	5	-13	-6	20	-16	30	-15
Investing Activities	10	-22	87	-25	-59	-60	-31	-16	147	3
Operating Activities	-19	34	-30	27	61	60	99	62	64	-17
Financing Activities	6	-4	-54	4	-15	-5	-48	-62	-181	-1

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %
FIIs	11.48 %	11.48 %	11.52 %	11.53 %	11.53 %	11.52 %	11.52 %	11.52 %	11.52 %	11.52 %	11.51 %	11.58 %	11.56 %	11.51 %	11.30 %
DIIs	0.10 %	0.12 %	0.12 %	0.62 %	0.11 %	0.11 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %
Government	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %
Public / Retail	13.71 %	13.69 %	13.65 %	13.15 %	13.65 %	13.66 %	13.68 %	13.68 %	13.68 %	13.68 %	13.68 %	13.62 %	13.63 %	13.68 %	13.89 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
DLF	832.45	2,06,131.58	57.19	6,958.34	15.74	1,630	122.10	47.12
Macrotech Developers	1,187.60	1,18,194.76	55.01	10,469.50	8.93	1,554	108.63	50.87
Godrej Properties	2,945.80	81,899.02	58.97	4,334.22	42.62	747	359.51	45.89
Oberoi Realty	1,984.75	72,158.68	31.08	4,818.77	12.24	1,927	29.05	57.72
Prestige Estate	1,604.90	69,196.81	51.64	9,425.30	7.45	1,629	-3.40	30.33
Phoenix Mills	1,518.25	54,241.93	51.31	4,109.87	49.20	1,326	-4.30	37.46
Brigade Enterprises	1,191.80	29,181.15	58.74	5,064.15	42.12	401	267.88	34.86
Anant Raj Industries	683.35	23,375.07	67.43	1,520.74	51.34	265	75.00	45.49
Signature Global	1,378.40	19,294.23	-	1,324.55	-16.48	16	194.71	30.08
Sobha	1,551.55	15,591.68	340.82	3,217.88	-5.42	49	-49.71	29.64

Corporate Action

Technical Indicators

RSI(14)

Neutral

39.35

ATR(14)

Volatile

43.53

STOCH(9,6)

Neutral

22.19

STOCH RSI(14)

Oversold

5.79

MACD(12,26)

Bearish

-9.78

ADX(14)

Weak Trend

17.08

UO(9)

Bullish

29.35

ROC(12)

Downtrend And Accelerating

-4.91

WillR(14)

Oversold

-90.75