Forbes & Company

291.80

+5.25

(1.83%)

Market Cap

376.37 Cr

EPS

-3.50

PE Ratio

13.74

Dividend Yield

0.00 %

Industry

52 Week High

796.25

52 Week Low

264.35

PB Ratio

2.01

Debt to Equity

0.05

Sector

Household Appliances

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Voltas	1,458.70	#1 48,266.16	65.72	#1 12,734.50	#1 31.73	248	573.91	56.31
Blue Star	2,136.40	43,927.54	82.14	9,732.80	21.54	414	31.84	54.48
Amber Enterprises	7,210.85	24,389.62	108.34	6,784.60	-2.80	140	#1 7,500.00	63.67
Crompton Greaves	353.95	22,786.94	43.57	7,380.20	6.40	#1 442	31.03	52.43
V-Guard Industries	355.55	15,481.48	50.98	4,890.70	18.04	258	3.44	56.52
Whirlpool	989.90	12,559.04	37.90	6,993.60	2.92	224	48.83	43.92
Eureka Forbes	542.25	10,486.63	73.30	2,198.00	4.93	96	52.17	58.02
TTK Prestige	594.40	8,140.31	39.40	2,753.40	-2.46	225	-6.98	33.76
Symphony	1,121.20	7,699.44	#1 34.81	1,206.80	-2.50	148	-124.39	42.27
Bajaj Electricals	544.00	6,274.62	61.02	4,727.70	-4.19	136	-10.70	32.61

Growth Rate

Revenue Growth

-42.42 %

Net Income Growth

-89.45 %

Cash Flow Change

-136.75 %

ROE

-83.07 %

ROCE

-82.03 %

EBITDA Margin (Avg.)

-72.29 %

Quarterly Financial Results

Quarterly Financials	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	684	754	722	737	722	734	711	627	426	695	720	560	548	170	161	4,677	333	93	69	27	29	19	15	90	38	38	50
Expenses	653	731	662	676	671	851	678	735	415	648	693	516	515	196	149	379	138	72	64	16	12	40	12	87	31	31	37
EBITDA	32	23	61	61	51	-116	33	-108	10	47	27	44	33	-26	12	4,298	195	21	5	10	18	-22	3	3	7	7	14
Operating Profit %	4 %	2 %	7 %	6 %	5 %	-17 %	3 %	-20 %	1 %	3 %	1 %	1 %	6 %	-49 %	-9 %	-225 %	-13 %	-11 %	-5 %	-44 %	-4 %	-160 %	1 %	-0 %	13 %	11 %	9 %
Depreciation	20	23	18	17	23	24	25	27	27	25	24	14	18	11	11	8	7	5	5	1	0	1	0	0	0	0	0
Interest	28	27	14	21	23	22	28	29	24	28	21	7	19	10	9	11	7	4	4	-1	0	0	0	1	0	0	0
Profit Before Tax	-16	-26	28	24	5	-163	-19	-163	-40	-6	-18	23	-3	-48	-9	4,279	182	12	-3	10	17	-23	3	1	7	6	13
Tax	1	3	7	2	4	6	6	-18	1	11	7	57	2	6	2	-15	36	-28	1	-0	6	0	-1	-2	1	1	4
Net Profit	-17	-29	22	21	0	-168	-25	-146	-41	-17	-25	-34	-5	-53	-11	4,294	146	40	-4	10	11	-23	4	3	5	5	10
EPS in ₹	-10.56	-19.40	19.67	15.76	2.70	-129.58	-17.58	-110.50	-36.11	-3.82	-9.60	-11.48	-3.41	-39.03	-8.67	3,370.13	114.39	31.53	-3.20	8.03	8.44	-17.84	3.09	2.66	4.15	4.04	7.46

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	2,818	2,582	2,710	2,763	2,879	2,748	2,043	797	701	421
Fixed Assets	1,140	1,023	1,036	1,139	1,134	1,027	598	158	29	27
Current Assets	1,270	1,206	1,312	1,220	1,265	1,344	1,288	446	508	229
Capital Work in Progress	51	72	74	95	87	29	4	1	0	0
Investments	23	66	73	80	81	124	60	117	145	171
Other Assets	1,603	1,421	1,527	1,449	1,578	1,568	1,381	521	527	223
Total Liabilities	2,818	2,582	2,710	2,763	2,879	2,748	2,043	797	701	421
Current Liabilities	1,221	1,309	1,314	1,407	1,745	2,183	1,917	615	461	263
Non Current Liabilities	981	927	950	921	761	555	203	96	16	17
Total Equity	616	347	446	435	373	10	-77	86	225	140
Reserve & Surplus	431	206	301	303	251	-101	-154	74	150	66
Share Capital	13	13	13	13	13	13	13	13	13	13

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-34	2	52	-53	-66	-36	49	-65	27	-26
Investing Activities	-51	-83	5	-130	-44	-143	65	9	216	1
Operating Activities	98	120	67	170	208	229	366	201	55	-20
Financing Activities	-80	-36	-20	-94	-230	-122	-382	-275	-243	-7

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %	73.85 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	11.56 %	11.51 %	11.30 %	10.16 %
DIIs	0.10 %	0.10 %	0.10 %	0.59 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %
Government	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %	0.86 %
Public / Retail	10.01 %	9.94 %	9.78 %	9.54 %	10.07 %	10.20 %	9.95 %	10.20 %	10.25 %	10.26 %	10.26 %	10.01 %	10.46 %	10.39 %	10.54 %	11.23 %
Others	15.18 %	15.25 %	15.41 %	15.17 %	15.12 %	15.00 %	15.24 %	14.99 %	14.94 %	14.93 %	14.93 %	15.18 %	3.17 %	3.29 %	3.35 %	3.80 %
No of Share Holders	12,136	11,753	11,971	12,026	12,373	11,721	14,819	14,336	13,830	13,586	13,067	12,619	13,302	13,128	12,852	12,836

Show % Change

Dividend History

Dividends per share (FY)

Dividend yield (FY) %

Dividends per share (FY)

Dividend yield (FY) %

Annual Cash Flows	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Dividend Per Share (₹)	0.00	2.5	2.5	5	0.00	0.00	0.00	65	0.00	0.00
Dividend Yield (%)	0.00	2.58	3.64	20.77	0.00	0.00	0.00	15.04	0.00	0.00

Corporate Action

Announcements

Closure of Trading Window

Disclosure Under Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirement) Regulations 2015

Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations 2015

Integrated Filing (Financial)

Announcement under Regulation 30 (LODR)-Resignation of Director

Unaudited Standalone And Consolidated Financial Result For The Quarter And Nine Months Period Ended December 31 2024.

Board Meeting Outcome for Outcome Of Board Meeting Held On February 11 2025

Disclosure Pursuant To Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015

Board Meeting Intimation for Approval Of Unaudited Standalone And Consolidated Financial Results For The Quarter And Nine Months Period Ended December 31 2024.

Disclosure Pursuant To Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018

Change Of Name Of Registrar And Share Transfer Agent (RTA) Of The Company

Closure of Trading Window

Disclosure Pursuant To Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate

Announcement under Regulation 30 (LODR)-Credit Rating

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate

Shareholder Meeting / Postal Ballot-Scrutinizers Report

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate

Announcement under Regulation 30 (LODR)-Newspaper Publication

Financials Results For The Quarter And Half Year Ended September 30, 2024

Board Meeting Outcome for Outcome Of Board Meeting Dated October 28, 2024

Board Meeting Intimation for Approval Of Unaudited Standalone And Consolidated Financial Results For The Quarter And Half Year Ended September 30, 2024

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Announcement under Regulation 30 (LODR)-Newspaper Publication

Shareholder Meeting / Postal Ballot-Notice of Postal Ballot

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate

Closure of Trading Window

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate

Announcement under Regulation 30 (LODR)-Change in Directorate

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

Shareholder Meeting / Postal Ballot-Outcome of AGM

Shareholder Meeting / Postal Ballot-Outcome of AGM

Announcement under Regulation 30 (LODR)-Change in Directorate

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate

Announcement under Regulation 30 (LODR)-Newspaper Publication

Notice Of The 105Th Annual General Meeting For The Financial Year 2023-24

Reg. 34 (1) Annual Report.

Announcement under Regulation 30 (LODR)-Change in Directorate

Announcement under Regulation 30 (LODR)-Newspaper Publication

Announcement under Regulation 30 (LODR)-Newspaper Publication

Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30, 2024.

Technical Indicators

RSI(14)

Neutral

41.31

ATR(14)

Less Volatile

20.30

STOCH(9,6)

Neutral

56.79

STOCH RSI(14)

Neutral

67.54

MACD(12,26)

Bullish

2.71

ADX(14)

Weak Trend

22.87

UO(9)

Bearish

45.71

ROC(12)

Uptrend And Accelerating

2.96

WillR(14)

Neutral

-41.16