Forbes & Company

355.45
+22.00
(6.60%)
Market Cap
430.10 Cr
EPS
-3.50
PE Ratio
15.99
Dividend Yield
0.00 %
52 Week High
796.25
52 Week low
276.00
PB Ratio
2.33
Debt to Equity
0.05
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,269.00 42,325.10 59.05 12,734.50 31.73 248 573.91 37.74
1,913.75 39,388.60 71.63 9,732.80 21.54 414 31.84 47.33
332.95 21,593.90 41.15 7,380.20 6.40 442 31.03 37.97
6,001.20 19,742.80 88.93 6,784.60 -2.80 140 7,500.00 43.34
344.65 14,395.70 48.24 4,890.70 18.04 258 3.44 36.87
979.35 12,526.70 37.92 6,993.60 2.92 224 48.83 19.77
516.50 9,805.90 67.64 2,198.00 4.93 96 52.17 46.18
687.40 9,312.60 44.65 2,753.40 -2.46 225 -6.98 40.34
1,139.75 7,860.10 34.68 1,206.80 -2.50 148 -124.39 39.64
670.00 7,572.90 73.30 4,727.70 -4.19 136 -10.70 39.93
Growth Rate
Revenue Growth
-42.42 %
Net Income Growth
-89.45 %
Cash Flow Change
-136.75 %
ROE
-83.07 %
ROCE
-82.03 %
EBITDA Margin (Avg.)
-72.29 %

Quarterly Financial Results

Quarterly Financials
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
684
754
722
737
722
734
711
627
426
695
720
560
548
170
161
4,677
333
93
69
27
77
19
15
90
38
38
50
Expenses
653
731
662
676
671
851
678
735
415
648
693
516
515
196
149
379
138
72
64
16
51
40
12
87
31
31
37
EBITDA
32
23
61
61
51
-116
33
-108
10
47
27
44
33
-26
12
4,298
195
21
5
10
26
-22
3
3
7
7
14
Operating Profit %
4 %
2 %
7 %
6 %
5 %
-17 %
3 %
-20 %
1 %
3 %
1 %
1 %
6 %
-49 %
-9 %
-225 %
-13 %
-11 %
-5 %
-44 %
13 %
-160 %
1 %
-0 %
13 %
11 %
9 %
Depreciation
20
23
18
17
23
24
25
27
27
25
24
14
18
11
11
8
7
5
5
1
3
1
0
0
0
0
0
Interest
28
27
14
21
23
22
28
29
24
28
21
7
19
10
9
11
7
4
4
-1
1
0
0
1
0
0
0
Profit Before Tax
-16
-26
28
24
5
-163
-19
-163
-40
-6
-18
23
-3
-48
-9
4,279
182
12
-3
10
22
-23
3
1
7
6
13
Tax
1
3
7
2
4
6
6
-18
1
11
7
57
2
6
2
-15
36
-28
1
-0
6
0
-1
-2
1
1
4
Net Profit
-17
-29
22
21
0
-168
-25
-146
-41
-17
-25
-34
-5
-53
-11
4,294
146
40
-4
10
16
-23
4
3
5
5
10
EPS in ₹
-10.56
-19.40
19.67
15.76
2.70
-129.58
-17.58
-110.50
-36.11
-3.82
-9.60
-11.48
-3.41
-39.03
-8.67
3,370.13
114.39
31.53
-3.20
8.03
12.46
-17.84
3.09
2.66
4.15
4.04
7.46

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
2,818
2,582
2,710
2,763
2,879
2,748
2,043
797
701
421
Fixed Assets
1,140
1,023
1,036
1,139
1,134
1,027
598
158
29
27
Current Assets
1,270
1,206
1,312
1,220
1,265
1,344
1,288
446
508
229
Capital Work in Progress
51
72
74
95
87
29
4
1
0
0
Investments
23
66
73
80
81
124
60
117
145
171
Other Assets
1,603
1,421
1,527
1,449
1,578
1,568
1,381
521
527
223
Total Liabilities
2,818
2,582
2,710
2,763
2,879
2,748
2,043
797
701
421
Current Liabilities
1,221
1,309
1,314
1,407
1,745
2,183
1,917
615
461
263
Non Current Liabilities
981
927
950
921
761
555
203
96
16
17
Total Equity
616
347
446
435
373
10
-77
86
225
140
Reserve & Surplus
431
206
301
303
251
-101
-154
74
150
66
Share Capital
13
13
13
13
13
13
13
13
13
13

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-34
2
52
-53
-66
-36
49
-65
27
-26
Investing Activities
-51
-83
5
-130
-44
-143
65
9
216
1
Operating Activities
98
120
67
170
208
229
366
201
55
-20
Financing Activities
-80
-36
-20
-94
-230
-122
-382
-275
-243
-7

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
73.85 %
73.85 %
73.85 %
73.85 %
73.85 %
73.85 %
73.85 %
73.85 %
73.85 %
73.85 %
73.85 %
73.85 %
73.85 %
73.85 %
73.85 %
73.85 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
11.56 %
11.51 %
11.30 %
10.16 %
DIIs
0.10 %
0.10 %
0.10 %
0.59 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
Government
0.86 %
0.86 %
0.86 %
0.86 %
0.86 %
0.86 %
0.86 %
0.86 %
0.86 %
0.86 %
0.86 %
0.86 %
0.86 %
0.86 %
0.86 %
0.86 %
Public / Retail
10.01 %
9.94 %
9.78 %
9.54 %
10.07 %
10.20 %
9.95 %
10.20 %
10.25 %
10.26 %
10.26 %
10.01 %
10.46 %
10.39 %
10.54 %
11.23 %
Others
15.18 %
15.25 %
15.41 %
15.17 %
15.12 %
15.00 %
15.24 %
14.99 %
14.94 %
14.93 %
14.93 %
15.18 %
3.17 %
3.29 %
3.35 %
3.80 %
No of Share Holders
12,136
11,753
11,971
12,026
12,373
11,721
14,819
14,336
13,830
13,586
13,067
12,619
13,302
13,128
12,852
12,836

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 2.5 2.5 5 0.00 0.00 0.00 65 0.00 0.00
Dividend Yield (%) 0.00 2.58 3.64 20.77 0.00 0.00 0.00 15.04 0.00 0.00

Corporate Action

Technical Indicators

RSI(14)
Neutral
37.65
ATR(14)
Volatile
27.53
STOCH(9,6)
Neutral
44.46
STOCH RSI(14)
Overbought
100.00
MACD(12,26)
Bullish
2.08
ADX(14)
Strong Trend
31.31
UO(9)
Bearish
41.79
ROC(12)
Downtrend But Slowing Down
-6.35
WillR(14)
Neutral
-45.75