| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 684 | 754 | 722 | 737 | 722 | 734 | 711 | 627 | 426 | 695 | 720 | 560 | 548 | 170 | 161 | 4,677 | 333 | 93 | 69 | 27 | 29 | 19 | 15 | 90 | 38 | 38 | 50 |
| Expenses | 653 | 731 | 662 | 676 | 671 | 851 | 678 | 735 | 415 | 648 | 693 | 516 | 515 | 196 | 149 | 379 | 138 | 72 | 64 | 16 | 12 | 40 | 12 | 87 | 31 | 31 | 37 |
| EBITDA | 32 | 23 | 61 | 61 | 51 | -116 | 33 | -108 | 10 | 47 | 27 | 44 | 33 | -26 | 12 | 4,298 | 195 | 21 | 5 | 10 | 18 | -22 | 3 | 3 | 7 | 7 | 14 |
| Operating Profit % | 4 % | 2 % | 7 % | 6 % | 5 % | -17 % | 3 % | -20 % | 1 % | 3 % | 1 % | 1 % | 6 % | -49 % | -9 % | -225 % | -13 % | -11 % | -5 % | -44 % | -4 % | -160 % | 1 % | -0 % | 13 % | 11 % | 9 % |
| Depreciation | 20 | 23 | 18 | 17 | 23 | 24 | 25 | 27 | 27 | 25 | 24 | 14 | 18 | 11 | 11 | 8 | 7 | 5 | 5 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 28 | 27 | 14 | 21 | 23 | 22 | 28 | 29 | 24 | 28 | 21 | 7 | 19 | 10 | 9 | 11 | 7 | 4 | 4 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit Before Tax | -16 | -26 | 28 | 24 | 5 | -163 | -19 | -163 | -40 | -6 | -18 | 23 | -3 | -48 | -9 | 4,279 | 182 | 12 | -3 | 10 | 17 | -23 | 3 | 1 | 7 | 6 | 13 |
| Tax | 1 | 3 | 7 | 2 | 4 | 6 | 6 | -18 | 1 | 11 | 7 | 57 | 2 | 6 | 2 | -15 | 36 | -28 | 1 | -0 | 6 | 0 | -1 | -2 | 1 | 1 | 4 |
| Net Profit | -17 | -29 | 22 | 21 | 0 | -168 | -25 | -146 | -41 | -17 | -25 | -34 | -5 | -53 | -11 | 4,294 | 146 | 40 | -4 | 10 | 11 | -23 | 4 | 3 | 5 | 5 | 10 |
| EPS in ₹ | -10.56 | -19.40 | 19.67 | 15.76 | 2.70 | -129.58 | -17.58 | -110.50 | -36.11 | -3.82 | -9.60 | -11.48 | -3.41 | -39.03 | -8.67 | 3,370.13 | 114.39 | 31.53 | -3.20 | 8.03 | 8.44 | -17.84 | 3.09 | 2.66 | 4.15 | 4.04 | 7.46 |
Forbes & Company
300.00
+0.90
(0.30%)
Market Cap
386.96 Cr
EPS
-3.50
PE Ratio
14.35
Dividend Yield
0.00 %
Industry
Consumer Goods52 Week High
796.25
52 Week Low
264.35
PB Ratio
2.09
Debt to Equity
0.05
Sector
Household Appliances
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 1,449.00 | 47,945.20 | 66.01 | 12,734.50 | 31.73 | 248 | 573.91 | 52.96 | |
| 2,225.00 | 45,749.29 | 80.31 | 9,732.80 | 21.54 | 414 | 31.84 | 58.99 | |
| 6,940.80 | 23,476.22 | 104.90 | 6,784.60 | -2.80 | 140 | 7,500.00 | 59.48 | |
| 360.05 | 23,177.47 | 44.48 | 7,380.20 | 6.40 | 442 | 31.03 | 60.57 | |
| 358.25 | 15,597.34 | 51.03 | 4,890.70 | 18.04 | 258 | 3.44 | 54.32 | |
| 995.60 | 12,631.36 | 37.69 | 6,993.60 | 2.92 | 224 | 48.83 | 39.72 | |
| 530.55 | 10,260.37 | 71.48 | 2,198.00 | 4.93 | 96 | 52.17 | 60.17 | |
| 616.90 | 8,448.44 | 40.52 | 2,753.40 | -2.46 | 225 | -6.98 | 40.30 | |
| 1,186.75 | 8,149.58 | 34.97 | 1,206.80 | -2.50 | 148 | -124.39 | 47.48 | |
| 605.05 | 6,978.32 | 66.36 | 4,727.70 | -4.19 | 136 | -10.70 | 43.16 |
Growth Rate
Revenue Growth
-42.42 %
Net Income Growth
-89.45 %
Cash Flow Change
-136.75 %
ROE
-83.07 %
ROCE
-82.03 %
EBITDA Margin (Avg.)
-72.29 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 2,818 | 2,582 | 2,710 | 2,763 | 2,879 | 2,748 | 2,043 | 797 | 701 | 421 |
| Fixed Assets | 1,140 | 1,023 | 1,036 | 1,139 | 1,134 | 1,027 | 598 | 158 | 29 | 27 |
| Current Assets | 1,270 | 1,206 | 1,312 | 1,220 | 1,265 | 1,344 | 1,288 | 446 | 508 | 229 |
| Capital Work in Progress | 51 | 72 | 74 | 95 | 87 | 29 | 4 | 1 | 0 | 0 |
| Investments | 23 | 66 | 73 | 80 | 81 | 124 | 60 | 117 | 145 | 171 |
| Other Assets | 1,603 | 1,421 | 1,527 | 1,449 | 1,578 | 1,568 | 1,381 | 521 | 527 | 223 |
| Total Liabilities | 2,818 | 2,582 | 2,710 | 2,763 | 2,879 | 2,748 | 2,043 | 797 | 701 | 421 |
| Current Liabilities | 1,221 | 1,309 | 1,314 | 1,407 | 1,745 | 2,183 | 1,917 | 615 | 461 | 263 |
| Non Current Liabilities | 981 | 927 | 950 | 921 | 761 | 555 | 203 | 96 | 16 | 17 |
| Total Equity | 616 | 347 | 446 | 435 | 373 | 10 | -77 | 86 | 225 | 140 |
| Reserve & Surplus | 431 | 206 | 301 | 303 | 251 | -101 | -154 | 74 | 150 | 66 |
| Share Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -34 | 2 | 52 | -53 | -66 | -36 | 49 | -65 | 27 | -26 |
| Investing Activities | -51 | -83 | 5 | -130 | -44 | -143 | 65 | 9 | 216 | 1 |
| Operating Activities | 98 | 120 | 67 | 170 | 208 | 229 | 366 | 201 | 55 | -20 |
| Financing Activities | -80 | -36 | -20 | -94 | -230 | -122 | -382 | -275 | -243 | -7 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 11.56 % | 11.51 % | 11.30 % | 10.16 % |
| DIIs | 0.10 % | 0.10 % | 0.10 % | 0.59 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % |
| Government | 0.86 % | 0.86 % | 0.86 % | 0.86 % | 0.86 % | 0.86 % | 0.86 % | 0.86 % | 0.86 % | 0.86 % | 0.86 % | 0.86 % | 0.86 % | 0.86 % | 0.86 % | 0.86 % |
| Public / Retail | 10.01 % | 9.94 % | 9.78 % | 9.54 % | 10.07 % | 10.20 % | 9.95 % | 10.20 % | 10.25 % | 10.26 % | 10.26 % | 10.01 % | 10.46 % | 10.39 % | 10.54 % | 11.23 % |
| Others | 15.18 % | 15.25 % | 15.41 % | 15.17 % | 15.12 % | 15.00 % | 15.24 % | 14.99 % | 14.94 % | 14.93 % | 14.93 % | 15.18 % | 3.17 % | 3.29 % | 3.35 % | 3.80 % |
| No of Share Holders | 12,136 | 11,753 | 11,971 | 12,026 | 12,373 | 11,721 | 14,819 | 14,336 | 13,830 | 13,586 | 13,067 | 12,619 | 13,302 | 13,128 | 12,852 | 12,836 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 2.5 | 2.5 | 5 | 0.00 | 0.00 | 0.00 | 65 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 2.58 | 3.64 | 20.77 | 0.00 | 0.00 | 0.00 | 15.04 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations 2015
Integrated Filing (Financial)
Announcement under Regulation 30 (LODR)-Resignation of Director
Unaudited Standalone And Consolidated Financial Result For The Quarter And Nine Months Period Ended December 31 2024.
Board Meeting Outcome for Outcome Of Board Meeting Held On February 11 2025
Disclosure Pursuant To Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015
Board Meeting Intimation for Approval Of Unaudited Standalone And Consolidated Financial Results For The Quarter And Nine Months Period Ended December 31 2024.
Disclosure Pursuant To Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Change Of Name Of Registrar And Share Transfer Agent (RTA) Of The Company
Closure of Trading Window
Disclosure Pursuant To Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Announcement under Regulation 30 (LODR)-Credit Rating
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Shareholder Meeting / Postal Ballot-Scrutinizers Report
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Announcement under Regulation 30 (LODR)-Newspaper Publication
Financials Results For The Quarter And Half Year Ended September 30, 2024
Board Meeting Outcome for Outcome Of Board Meeting Dated October 28, 2024
Board Meeting Intimation for Approval Of Unaudited Standalone And Consolidated Financial Results For The Quarter And Half Year Ended September 30, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Announcement under Regulation 30 (LODR)-Newspaper Publication
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Closure of Trading Window
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Announcement under Regulation 30 (LODR)-Change in Directorate
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Shareholder Meeting / Postal Ballot-Outcome of AGM
Shareholder Meeting / Postal Ballot-Outcome of AGM
Announcement under Regulation 30 (LODR)-Change in Directorate
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Announcement under Regulation 30 (LODR)-Newspaper Publication
Notice Of The 105Th Annual General Meeting For The Financial Year 2023-24
Reg. 34 (1) Annual Report.
Announcement under Regulation 30 (LODR)-Change in Directorate
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Newspaper Publication
Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30, 2024.
Board Meeting Outcome for Outcome Of Board Meeting
Board Meeting Intimation for Approval Of Unaudited Standalone And Consolidated Financial Results For Quarter Ended June 30, 2024
Technical Indicators
RSI(14)
Neutral 42.25
ATR(14)
Less Volatile 23.53
STOCH(9,6)
Neutral 32.88
STOCH RSI(14)
Neutral 70.21
MACD(12,26)
Bullish 2.05
ADX(14)
Weak Trend 23.47
UO(9)
Bearish 41.67
ROC(12)
Downtrend And Accelerating -9.88
WillR(14)
Neutral -63.63
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
