Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 11 | 19 | 9 | 2 | 1 | 1 | 2 | 0 | 0 | 12 | 4 | 0 | 0 | 6 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 9 | 15 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 18 | 9 | 1 | 0 | 2 | 1 | 0 | 0 | 11 | 4 | 0 | 0 | 6 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 8 | 28 | 0 | 0 |
EBITDA | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -14 | 0 | 0 |
Operating Profit % | 92 % | 73 % | 77 % | 81 % | 84 % | 80 % | 8 % | 4 % | 4 % | 30 % | 86 % | -59 % | 22 % | 70 % | 71 % | 7 % | -1 % | 57 % | 62 % | -1 % | 12 % | 11 % | 3 % | 48 % | 32 % | 29 % | 16 % | -14 % | 0 % | 29 % | 30 % | 6 % | 17 % | 47 % | 44 % | 6 % | -91 % | 24 % | 13 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -14 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | -0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 |
EPS in ₹ | 0.20 | 0.15 | 0.15 | 0.15 | 0.18 | 0.17 | 0.26 | 0.20 | 0.18 | 0.14 | 0.17 | -0.13 | 0.10 | 0.08 | 0.08 | 0.27 | -0.02 | 0.04 | 0.06 | -0.03 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.00 | 0.01 | -0.01 | -0.08 | 0.02 | 0.02 | 0.05 | 0.00 | 0.03 | 0.03 | 0.12 | -4.47 | 0.02 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 37 | 39 | 42 | 42 | 43 | 43 | 44 | 43 | 43 | 31 |
Fixed Assets | 0 | 0 | 2 | 4 | 18 | 18 | 18 | 16 | 16 | 8 |
Current Assets | 37 | 39 | 40 | 38 | 25 | 25 | 25 | 27 | 27 | 23 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 2 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
Other Assets | 37 | 37 | 40 | 38 | 25 | 25 | 25 | 27 | 27 | 23 |
Total Liabilities | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Current Liabilities | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 36 | 38 | 41 | 42 | 43 | 43 | 43 | 43 | 43 | 30 |
Reserve & Surplus | 6 | 8 | 11 | 12 | 13 | 13 | 13 | 13 | 13 | 0 |
Share Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 8 | -8 | -1 | 0 | -2 | 2 | 0 | 0 | -0 | -0 |
Investing Activities | 1 | -2 | 1 | -2 | -14 | -0 | 0 | 2 | 0 | 0 |
Operating Activities | 1 | -6 | -2 | 3 | 12 | 2 | 0 | -2 | -0 | -0 |
Financing Activities | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 70.56 % | 70.56 % | 70.56 % | 70.56 % | 70.56 % | 70.56 % | 70.56 % | 73.33 % | 73.33 % | 73.33 % | 73.33 % | 73.33 % | 73.33 % | 73.33 % | 73.33 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.44 % | 29.44 % | 29.44 % | 29.44 % | 29.44 % | 29.44 % | 29.44 % | 26.67 % | 26.67 % | 26.67 % | 26.67 % | 26.67 % | 26.67 % | 26.67 % | 26.67 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,893.90 | 3,34,291.13 | 58.19 | 98,281.51 | -23.66 | 3,293 | 496.75 | 48.83 | |
818.90 | 29,052.27 | 49.77 | 7,235.51 | -17.91 | 672 | 1.34 | 62.50 | |
818.35 | 18,110.36 | 53.87 | 2,025.33 | 11.68 | 356 | 7.61 | 35.66 | |
194.26 | 14,775.54 | 12.26 | 89,609.55 | 12.69 | 1,239 | -9.23 | 58.27 | |
389.70 | 12,677.88 | 100.59 | 1,969.61 | 29.98 | 111 | 62.86 | 34.47 | |
77.88 | 11,568.00 | 47.90 | 204.33 | -94.36 | 192 | 122.99 | 39.03 | |
553.00 | 7,648.48 | 50.28 | 10,407.32 | -2.08 | 203 | 5.32 | 63.78 | |
574.00 | 7,544.30 | 94.07 | 4,292.86 | 4.20 | 107 | 21.60 | 50.96 | |
47.59 | 5,984.08 | 54.70 | 1,093.75 | 175.46 | 175 | 3.16 | - | |
479.70 | 5,833.95 | 56.86 | 1,401.13 | -14.43 | 93 | 37.99 | 50.93 |