Ester Industries

167.03

+1.51

(0.91%)

Market Cap (₹ Cr.)

₹1,557

52 Week High

177.95

Book Value

₹76

52 Week Low

81.90

PE Ratio

PB Ratio

2.17

PE for Sector

31.74

PB for Sector

3.30

ROE

1.57 %

ROCE

5.44 %

Dividend Yield

0.30 %

EPS

₹0.00

Industry

Packaging

Sector

Packaging

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

0.67 %

Net Income Growth

-86.36 %

Cash Flow Change

-6.68 %

ROE

-88.60 %

ROCE

-65.76 %

EBITDA Margin (Avg.)

-42.40 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	210	212	204	175	185	167	164	179	199	188	198	204	221	228	278	271	257	286	256	249	257	190	253	258	299	278	275	302	314	334	427	204	256	206	244	211	220	244
Expenses	189	187	180	163	171	153	156	167	184	173	183	188	197	201	251	242	226	233	210	204	203	138	179	200	238	220	221	243	253	265	278	198	237	194	241	212	211	227
EBITDA	21	25	23	12	15	14	9	12	15	16	15	17	24	27	27	29	31	54	47	45	53	52	73	58	60	58	54	59	62	70	150	6	19	13	3	-1	9	17
Operating Profit %	9 %	10 %	10 %	5 %	7 %	8 %	4 %	6 %	7 %	8 %	7 %	7 %	10 %	11 %	9 %	10 %	11 %	18 %	17 %	17 %	20 %	27 %	28 %	22 %	20 %	15 %	15 %	16 %	17 %	18 %	9 %	-1 %	6 %	2 %	-2 %	-4 %	2 %	5 %
Depreciation	8	10	8	8	7	8	8	8	8	8	8	8	8	8	8	8	8	9	9	9	9	9	9	9	9	9	9	9	9	10	10	10	10	10	10	11	11	11
Interest	8	10	9	8	9	8	8	9	8	8	8	8	8	9	9	9	8	7	7	5	5	4	4	5	6	5	5	6	9	7	8	8	8	9	10	9	9	9
Profit Before Tax	5	6	6	-4	-0	-2	-7	-5	-1	-0	-1	1	8	10	10	12	15	38	31	31	40	39	61	44	46	45	40	43	43	54	132	-11	1	-7	-17	-21	-12	-3
Tax	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	3	3	10	7	7	9	11	16	11	11	8	7	8	11	12	5	-3	-2	0	0	-0	0	0
Net Profit	4	4	4	-3	-0	-2	-5	-4	-1	-0	-1	0	6	7	7	8	8	24	19	19	37	29	46	33	34	38	33	36	33	42	127	-9	3	-5	-13	-16	-9	-2
EPS in ₹	0.59	0.54	0.47	-0.40	-0.04	-0.19	-0.60	-0.42	-0.07	-0.02	-0.08	0.06	0.67	0.89	0.87	1.00	0.97	2.87	2.31	2.33	4.43	3.52	5.50	3.95	4.06	4.51	3.96	4.26	3.92	5.05	15.22	-1.06	0.35	-0.63	-1.53	-1.93	-1.09	-0.22

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	715	689	681	704	665	691	864	1,101	1,276	1,292
Fixed Assets	399	385	416	399	387	364	377	388	371	397
Current Assets	293	273	255	294	265	285	352	479	513	419
Capital Work in Progress	12	23	2	1	3	23	22	19	78	82
Investments	0	0	0	0	0	0	98	181	424	442
Other Assets	304	280	263	304	275	304	367	513	403	371
Total Liabilities	442	396	404	421	351	283	347	473	502	465
Current Liabilities	286	264	279	336	230	160	183	253	270	293
Non Current Liabilities	156	131	125	85	121	123	164	219	232	172
Total Equity	273	293	277	283	314	408	517	628	774	826
Reserve & Surplus	242	252	235	242	273	366	475	587	733	779
Share Capital	31	42	42	42	42	42	42	42	42	47

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023
Net Cash Flow	14	-14	-0	-0	-0	0	0	23	5
Investing Activities	-36	-20	-11	-15	-23	-51	-154	-122	-156
Operating Activities	68	81	50	51	117	172	151	79	138
Financing Activities	-18	-75	-38	-36	-94	-120	3	65	24

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	64.04 %	64.04 %	64.04 %	64.04 %	64.04 %	64.04 %	64.04 %	64.04 %	64.04 %	64.04 %	64.04 %	64.04 %	62.46 %	62.46 %
FIIs	1.73 %	1.19 %	0.40 %	0.28 %	0.34 %	0.39 %	0.26 %	0.25 %	0.32 %	0.16 %	0.04 %	0.03 %	0.04 %	0.03 %
DIIs	0.03 %	0.03 %	0.03 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.01 %	0.01 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	34.20 %	34.74 %	35.53 %	35.66 %	35.60 %	35.55 %	35.68 %	35.69 %	35.62 %	35.78 %	35.90 %	35.91 %	37.49 %	37.50 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
INOX India	1,123.30	10,491.35	54.76	1,162.49	17.89	196	-7.79	28.45
Essel Propack	244.40	7,991.91	30.72	3,975.50	6.40	210	18.17	47.97
Garware Hi-Tech Films	3,150.10	7,377.56	29.75	1,716.08	15.94	203	102.22	49.62
AGI Greenpac	881.15	5,650.67	22.50	2,742.26	21.21	70	-0.41	48.02
UFLEX	730.85	5,406.72	24.35	13,522.60	-8.58	-691	76.35	50.56
Polyplex Corporation	1,173.30	3,806.02	40.29	6,367.13	-17.82	86	1,042.09	43.78
Huhtamaki PPL	370.75	3,024.65	27.64	2,051.62	-	79	-20.68	35.56
TCPL Packaging	3,243.20	3,013.65	27.57	1,551.95	4.54	101	34.41	50.34
Mold-Tek Packaging	774.85	2,659.48	41.79	633.04	31.93	64	-4.04	44.47
Xpro	1,095.75	2,525.72	52.48	477.60	-7.23	44	24.18	39.30

Corporate Action

Technical Indicators

RSI(14)

Neutral

62.76

ATR(14)

Volatile

10.42

STOCH(9,6)

Neutral

79.28

STOCH RSI(14)

Overbought

84.62

MACD(12,26)

Bullish

1.73

ADX(14)

Strong Trend

36.02

UO(9)

Bearish

48.06

ROC(12)

Uptrend But Slowing Down

20.82

WillR(14)

Neutral

-25.18