| Quarterly Financials | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
Revenue  | 276 | 642 | 438 | 179 | 281 | 531 | 780 | 382 | 382 | 649 | 668 | 219 |
| Expenses | 272 | 580 | 408 | 171 | 256 | 471 | 722 | 368 | 354 | 572 | 608 | 214 |
| EBITDA | 4 | 62 | 30 | 8 | 25 | 60 | 58 | 14 | 28 | 76 | 60 | 5 |
| Operating Profit % | 1 % | 9 % | 7 % | 4 % | 8 % | 10 % | 7 % | 2 % | 6 % | 11 % | 8 % | -1 % |
| Depreciation | 6 | 7 | 8 | 8 | 9 | 11 | 11 | 12 | 12 | 12 | 13 | 14 |
| Interest | 7 | 9 | 10 | 8 | 10 | 11 | 14 | 14 | 12 | 14 | 16 | 20 |
| Profit Before Tax | -9 | 46 | 12 | -8 | 7 | 39 | 32 | -12 | 4 | 50 | 32 | -29 |
| Tax | -2 | 13 | 4 | -2 | 2 | 11 | 9 | -3 | 1 | 13 | 9 | -6 |
| Net Profit | -6 | 33 | 9 | -6 | 5 | 28 | 23 | -9 | 3 | 38 | 23 | -22 |
| EPS in ₹ | -1.20 | 4.91 | 1.11 | -0.78 | 0.62 | 3.08 | 2.44 | -0.89 | 0.26 | 3.93 | 2.39 | -2.32 |
Epack Durable
Epack Durable
289.00
+1.50
(0.52%)
Key Fundamentals
Market Cap
2,773.47 Cr
EPS
5.75
PE Ratio
67.59
Dividend Yield
0.00 %
Industry
Consumer Goods 52 Week High
669.95
52 Week Low
277.25
PB Ratio
2.89
Debt to Equity
0.44
Sector
Household Appliances Analyst Rating and Forecast
- By Refinitiv from5 analysts
Actual
Company News
View All News
EPACK Durable Limited reported revenue from operations of INR 213 crores in Q2 FY26, declining 43% quarter-on-quarter. The company posted a net loss of INR 22 crores with EBITDA at INR 0.5 crores (0.23% margin), down 95% quarter-on-quarter. For H1 FY26, revenue stood at INR 876 crores, declining 24% year-on-year, with net profit of INR 0.6 crores. The RAC segment witnessed a 76% decline quarter-on-quarter due to unseasonal rains and timing gap between GST rate reduction announcement and implementation (from 28% to 18%). However, diversification segments showed strong momentum - Small Domestic Appliances grew 45% quarter-on-quarter led by air fryers, Components segment grew 73%, and Large Domestic Appliances segment reported 466% growth. The company incurred approximately INR 129 crores in capex during Q2 FY26 for capacity expansion. Management expects the AC industry to be flat for FY26 due to 35% degrowth in H1, but remains optimistic about calendar year 2026 with strong order books. The Hisense facility is ready with mass production expected to start by end of December or first week of January.
Epack Durables shares fell over 10% following quarterly results showing a widened net loss of ₹8.5 crore compared to ₹6.1 crore in the same quarter last year. Revenue increased significantly to ₹377 crore from ₹178 crore, but higher total expenses offset this growth. Gross margins compressed by 210 basis points to 14.6% due to inventory mix changes. The company announced a $30 million investment for the first phase of a new manufacturing facility in Sricity, Andhra Pradesh, with plans for washing machine and refrigerator production in the second phase. Management expects $1 billion in additional revenue over five years. The company also approved incorporating a wholly-owned subsidiary named Epack Manufacturing Technologies. Shares traded 8.3% lower at ₹306.1, compared to its January 2024 listing price of ₹230 per share.
Epack Durable has outlined growth plans for its ODM air-conditioner and small appliance manufacturing business. The company is establishing new manufacturing plants in Sri City and Bhiwadi as part of its expansion strategy. Epack Durable aims to double its production capacity by FY27 while expanding its export operations and implementing backward integration initiatives. The company expects these scale-driven expansions to result in margin improvements.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,335.00 | #1 44,173.11 | 69.03 | #1 15,737.30 | 23.58 | #1 834 | -58.03 | 43.11 | |
1,799.30 | 36,996.27 | 67.64 | 12,042.70 | 23.73 | 591 | 2.81 | 36.17 | |
7,173.00 | 25,212.34 | 110.45 | 10,046.60 | #1 48.08 | 251 | -252.86 | 29.84 | |
280.60 | 18,067.85 | #1 37.51 | 7,932.40 | 7.48 | 564 | -41.14 | 39.23 | |
1,230.40 | 15,610.31 | 44.22 | 8,110.20 | 15.97 | 363 | -21.87 | 36.85 | |
356.20 | 15,530.28 | 53.36 | 5,598.70 | 14.48 | 314 | 3.00 | 40.85 | |
571.60 | 11,054.95 | 64.98 | 2,451.50 | 11.53 | 164 | 20.19 | 59.54 | |
667.20 | 9,137.30 | 88.74 | 2,789.50 | 1.31 | 108 | 20.84 | 51.52 | |
1,779.50 | 7,210.32 | 56.41 | 5,126.90 | 14.69 | 119 | #1 61.78 | 46.82 | |
890.55 | 6,115.53 | 47.29 | 1,622.70 | 34.46 | 213 | -66.07 | 40.89 |
Growth Rate
Revenue Growth
53.44 %
Net Income Growth
55.65 %
Cash Flow Change
-87.84 %
ROE
46.21 %
ROCE
42.17 %
EBITDA Margin (Avg.)
-6.96 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 520 | 1,077 | 1,464 | 1,768 | 2,013 |
| Fixed Assets | 116 | 327 | 419 | 678 | 691 |
| Current Assets | 401 | 727 | 871 | 1,000 | 1,008 |
| Capital Work in Progress | 0 | 9 | 92 | 27 | 58 |
| Investments | 0 | 3 | 5 | 9 | 20 |
| Other Assets | 404 | 738 | 949 | 1,055 | 1,244 |
| Total Liabilities | 520 | 1,077 | 1,464 | 1,768 | 2,013 |
| Current Liabilities | 357 | 855 | 994 | 753 | 973 |
| Non Current Liabilities | 94 | 100 | 156 | 123 | 88 |
| Total Equity | 69 | 122 | 314 | 892 | 952 |
| Reserve & Surplus | 21 | 70 | 243 | 796 | 856 |
| Share Capital | 48 | 52 | 52 | 96 | 96 |
Cash Flow
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -2 | 21 | 36 | 47 | -93 |
| Investing Activities | -7 | -204 | -218 | -377 | -95 |
| Operating Activities | 47 | -29 | 19 | 257 | 31 |
| Financing Activities | -43 | 254 | 235 | 167 | -29 |
Share Holding
| % Holding | Aug 2023 | Jan 2024 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 98.39 % | 48.09 % | 48.11 % | 48.14 % | 48.06 % | 48.04 % | 48.04 % | 48.04 % | 47.91 % |
| FIIs | 0.00 % | 0.00 % | 1.30 % | 0.73 % | 1.97 % | 1.31 % | 1.58 % | 0.40 % | 1.48 % |
| DIIs | 0.00 % | 9.15 % | 18.17 % | 16.04 % | 10.58 % | 8.99 % | 6.57 % | 5.55 % | 5.91 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 14.16 % | 18.25 % | 19.69 % | 21.37 % | 24.89 % | 27.85 % | 30.05 % | 31.15 % |
| Others | 1.61 % | 28.59 % | 14.16 % | 15.40 % | 18.02 % | 16.76 % | 15.95 % | 15.95 % | 13.54 % |
| No of Share Holders | 26 | 26 | 1,37,062 | 1,04,254 | 87,646 | 1,14,464 | 1,34,018 | 1,36,162 | 1,32,719 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 06 Sept 2024 |  Annual General Meeting | NA | 06 Sept 2024 | 241.45 | 261.35 |
| 12 Nov 2024 |  Quarterly Result Announcement | NA | 12 Nov 2024 | 497.20 | 484.50 |
| 31 Jan 2025 | Quarterly Result Announcement | NA | 31 Jan 2025 | 463.60 | 442.90 |
| 27 May 2025 | Quarterly Result Announcement | NA | 27 May 2025 | 357.45 | 404.45 |
| 19 Jul 2025 | Quarterly Result Announcement | NA | 19 Jul 2025 | 366.95 | 380.70 |
| 16 Sept 2025 | Annual General Meeting | NA | 16 Sept 2025 | 377.10 | 378.15 |
| 04 Nov 2025 | Quarterly Result Announcement | NA | 04 Nov 2025 | 343.70 | 332.65 |
Announcements
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
1 day ago
1 day agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation1 day ago
1 day agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release (Revised)7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Newspaper Publication7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Investor Presentation8 days ago
8 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release8 days ago
8 days agoOutcome Of Board Meeting Held On November 04 20258 days ago
8 days agoBoard Meeting Outcome for Outcome Of Board Meeting Held On November 04 20258 days ago
8 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationOct 31, 2025
Oct 31, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationOct 29, 2025
Oct 29, 2025Announcement under Regulation 30 (LODR)-Change in ManagementOct 27, 2025
Oct 27, 2025Board Meeting Intimation for Consideration And Approval Of Financial Results For The Quarter And Half Year Ended September 30 2025Oct 27, 2025
Oct 27, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 09, 2025
Oct 09, 2025Announcement under Regulation 30 (LODR)-Change in ManagementOct 01, 2025
Oct 01, 2025Intimation Of Product LaunchSep 30, 2025
Sep 30, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSSep 29, 2025
Sep 29, 2025Announcement under Regulation 30 (LODR)-AcquisitionSep 29, 2025
Sep 29, 2025Closure of Trading WindowSep 26, 2025
Sep 26, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 17, 2025
Sep 17, 2025Intimation - Participation In Institutional Investors MeetSep 16, 2025
Sep 16, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 16, 2025
Sep 16, 2025Announcement Under Regulation 30Aug 31, 2025
Aug 31, 2025Announcement Under Regulation 30Aug 31, 2025
Aug 31, 2025Announcement under Regulation 30 (LODR)-Updates on AcquisitionAug 29, 2025
Aug 29, 2025Intimation Under Regulation 30 Of SEBI LODR RegulationsAug 29, 2025
Aug 29, 2025ClarificationAug 27, 2025
Aug 27, 2025Intimation Regarding The Letter Sent To Shareholders Providing The Weblink Of Annual Report For FY 2024-25Aug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 23, 2025
Aug 23, 2025Business Responsibility and Sustainability Reporting (BRSR)Aug 22, 2025
Aug 22, 2025Reg. 34 (1) Annual Report.Aug 22, 2025
Aug 22, 2025Intimation Of Book Closure For Annual General Meeting For FY-2024-25Aug 22, 2025
Aug 22, 2025Notice Of 6Th (Sixth) Annual General Meeting("AGM") Of EPACK Durable Limited For Financial Year 2024-25Aug 22, 2025
Aug 22, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 22, 2025
Aug 22, 2025Announcement Under Regulation 30 (LODR)-Institutional Investor MeetAug 15, 2025
Aug 15, 2025Outcome Of Institutional Investor Meet Where The Company Has Participated Through Its Authorised RepresentativeAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportAug 12, 2025
Aug 12, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportAug 11, 2025
Aug 11, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotAug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 11, 2025
Aug 11, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Aug 11, 2025
Aug 11, 2025Announcement Under Regulation 30- General Updates W.R.T. Intimation Of Receipt Of Incentive Under "M-SIPS"Aug 07, 2025
Aug 07, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Aug 04, 2025
Aug 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 02, 2025
Aug 02, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptJul 25, 2025
Jul 25, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 25, 2025
Jul 25, 2025Announcement under Regulation 30 (LODR)-Joint VentureJul 24, 2025
Jul 24, 2025Announcement under Regulation 30 (LODR)-Joint VentureJul 24, 2025
Jul 24, 2025Announcement under Regulation 30 (LODR)-Joint VentureJul 24, 2025
Jul 24, 2025Mutual Fund Holdings
| Funding House | Current Holding % | 1M Change | 1M Change % | 3M Change % | Last 6M Trend |
|---|---|---|---|---|---|
 Bandhan Small Cap Fund Direct-Growth | 0.29% | 371456 | 0.04% | 0.28% | |
| Bandhan Business Cycle Fund Direct-Growth | 0.00% | -69279 | -0.15% | 0.00% | |
 HDFC Business Cycle Fund Direct - Growth | 0.00% | 0 | 0.00% | 0.00% | |
| HDFC Dividend Yield Fund Direct - Growth | 0.19% | 0 | 0.00% | -0.02% | |
 Tata Aggressive Hybrid Fund Direct-Growth | 0.77% | 0 | -0.04% | -0.12% | |
| Tata Infrastructure Direct Plan-Growth | 0.89% | 0 | -0.02% | -0.11% |
Technical Indicators
RSI(14)
Neutral 26.06
ATR(14)
Less Volatile 12.36
STOCH(9,6)
Oversold 11.12
STOCH RSI(14)
Oversold 4.53
MACD(12,26)
Bearish -5.10
ADX(14)
Strong Trend 26.77
UO(9)
Bearish 34.75
ROC(12)
Downtrend And Accelerating -16.28
WillR(14)
Oversold -86.83
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
