Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 41 | 37 | 36 | 36 | 41 | 43 | 41 | 39 | 45 | 44 | 68 | 98 | 101 | 84 | 131 | 113 | 93 | 84 | 86 | 70 | 67 | 96 | 95 | 91 | 104 | 112 | 102 | 94 | 99 | 96 | 101 | 55 | 106 | 85 | 59 | 102 | 103 | 81 | 98 | 159 |
Expenses | 34 | 32 | 33 | 33 | 38 | 35 | 41 | 38 | 39 | 42 | 50 | 59 | 59 | 54 | 77 | 67 | 61 | 57 | 65 | 53 | 55 | 72 | 66 | 68 | 89 | 84 | 84 | 91 | 78 | 87 | 95 | 84 | 95 | 72 | 78 | 74 | 92 | 77 | 76 | 103 |
EBITDA | 7 | 5 | 3 | 4 | 3 | 8 | 1 | 1 | 6 | 2 | 18 | 40 | 43 | 29 | 54 | 46 | 32 | 27 | 21 | 17 | 12 | 24 | 29 | 23 | 15 | 28 | 18 | 3 | 21 | 9 | 6 | -29 | 11 | 13 | -19 | 28 | 11 | 4 | 22 | 56 |
Operating Profit % | 17 % | 14 % | 10 % | 10 % | 6 % | 18 % | -1 % | -1 % | 12 % | 4 % | 21 % | 40 % | 39 % | 32 % | 37 % | 40 % | 34 % | 30 % | 19 % | 21 % | 15 % | 24 % | 29 % | 25 % | 10 % | 24 % | 16 % | 2 % | 18 % | 5 % | 3 % | -53 % | 10 % | 13 % | -38 % | 25 % | 6 % | 1 % | 20 % | 34 % |
Depreciation | 1 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 9 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 |
Interest | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 2 | 3 | 3 | 4 | 2 | 4 | 4 | 5 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 5 | 4 | 5 | 3 | 3 | 4 | 4 |
Profit Before Tax | 5 | 3 | 3 | 2 | -1 | 3 | -5 | -4 | 0 | -3 | 11 | 34 | 35 | 22 | 46 | 37 | 23 | 19 | 12 | 8 | 4 | 16 | 18 | 14 | 3 | 18 | 7 | -7 | 10 | -2 | -8 | -41 | -1 | 2 | -29 | 16 | 1 | -6 | 12 | 45 |
Tax | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 4 | 8 | 17 | 5 | 12 | 10 | -15 | 5 | -21 | -2 | 1 | 2 | 4 | 4 | -1 | 6 | 3 | 1 | 2 | 0 | 1 | -3 | 4 | 0 | 0 | 6 | 8 | 0 | 1 | 8 |
Net Profit | 3 | 2 | 1 | 1 | -2 | 2 | -6 | -4 | -1 | -4 | 7 | 26 | 18 | 17 | 35 | 28 | 39 | 14 | 33 | 10 | 3 | 14 | 15 | 10 | 4 | 12 | 4 | -8 | 8 | -3 | -9 | -38 | -5 | 2 | -29 | 10 | -7 | -6 | 11 | 38 |
EPS in ₹ | 9.93 | 5.63 | 0.93 | 1.41 | -12.92 | 8.68 | -25.39 | -18.97 | -8.84 | -17.57 | 29.17 | 82.73 | 17.38 | 72.32 | 34.84 | 9.68 | 13.33 | 14.21 | 33.99 | 3.35 | 1.09 | 4.72 | 5.10 | 3.40 | 2.56 | 3.92 | 1.56 | -2.79 | 2.66 | -0.90 | -2.80 | -12.97 | -1.42 | 0.64 | -7.32 | 3.41 | -2.41 | -2.01 | 3.94 | 12.71 |