Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 9 | 4 | 4 | 5 | 12 | 3 | 5 | 3 | 5 | 8 | 8 | 7 | 8 | 2 | 1 | 1 | 2 | -1 | 5 | 1 | 5 | 1 | 2 | 1 | 4 | 7 | 7 | 4 | 4 | 5 | 11 | 4 | 5 | 7 | 14 | 4 | 4 | 5 | 9 |
Expenses | 9 | 3 | 3 | 4 | 15 | 2 | 4 | 2 | 5 | 8 | 7 | 5 | 10 | 2 | 1 | 1 | 2 | 1 | 1 | 0 | 5 | 0 | 2 | 1 | 3 | 5 | 6 | 3 | 4 | 4 | 11 | 5 | 6 | 5 | 12 | 3 | 4 | 4 | 6 |
EBITDA | -0 | 1 | 1 | 2 | -4 | 0 | 1 | 0 | -1 | 1 | 1 | 2 | -2 | 0 | -0 | 0 | 0 | -1 | 5 | 1 | -0 | 0 | -1 | 0 | 0 | 2 | 2 | 0 | -0 | 0 | 1 | -0 | -0 | 2 | 1 | 1 | -0 | 2 | 4 |
Operating Profit % | -9 % | 20 % | 3 % | 14 % | -42 % | 2 % | 8 % | 9 % | -17 % | 8 % | 4 % | -4 % | -28 % | -6 % | -34 % | -30 % | 5 % | -57 % | -103 % | -23 % | -14 % | 20 % | -59 % | -40 % | -33 % | 20 % | 11 % | -19 % | -13 % | 3 % | -0 % | -5 % | -25 % | 17 % | 1 % | 13 % | -13 % | 16 % | 23 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 1 | 1 | 2 | -4 | 0 | 0 | 0 | -1 | 1 | 1 | 2 | -2 | 0 | -0 | 0 | 0 | -1 | 5 | 1 | -0 | 0 | -1 | 0 | 0 | 2 | 2 | 0 | -0 | 0 | 1 | -0 | -0 | 2 | 1 | 1 | -0 | 2 | 4 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 1 | 1 | 2 | -4 | 0 | 0 | 0 | -1 | 1 | 1 | 2 | -2 | 0 | -0 | 0 | 0 | -1 | 5 | 1 | -1 | 0 | -1 | 0 | 0 | 2 | 2 | 1 | -0 | 0 | 0 | -0 | -1 | 1 | 1 | 1 | -0 | 1 | 3 |
EPS in ₹ | -0.76 | 2.14 | 2.30 | 3.47 | -7.46 | 0.47 | 0.92 | 0.77 | -1.41 | 1.90 | 0.97 | 3.32 | -4.00 | 0.02 | 0.00 | 0.78 | 0.28 | -2.47 | -0.24 | 1.25 | -1.93 | 0.73 | -1.23 | 0.10 | 0.88 | 3.19 | 3.16 | 0.99 | -0.24 | 0.63 | 0.80 | -0.19 | 0.94 | 2.61 | 1.89 | 1.89 | -0.82 | 2.73 | 6.82 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 31 | 31 | 35 | 37 | 36 | 23 | 36 | 47 | 50 | 72 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Current Assets | 24 | 23 | 26 | 25 | 21 | 9 | 18 | 28 | 33 | 52 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 0 | 13 | 16 | 17 | 10 | 13 | 16 | 17 | 38 |
Other Assets | 30 | 31 | 23 | 21 | 19 | 13 | 23 | 30 | 33 | 34 |
Total Liabilities | 31 | 31 | 35 | 37 | 36 | 23 | 36 | 47 | 50 | 72 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 31 | 31 | 35 | 36 | 36 | 22 | 36 | 46 | 49 | 72 |
Reserve & Surplus | 26 | 26 | 30 | 31 | 31 | 17 | 31 | 41 | 45 | 67 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 5 | -6 | -0 | -0 | 2 | 0 | 1 | -2 |
Investing Activities | 2 | 4 | -2 | -0 | -1 | 9 | 5 | 6 | 4 | -16 |
Operating Activities | -2 | -4 | 7 | -6 | 1 | -9 | -3 | -6 | -4 | 14 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 65.57 % | 65.57 % | 65.57 % | 65.57 % | 65.57 % | 65.57 % | 65.57 % | 65.57 % | 68.37 % | 68.37 % | 68.37 % | 68.37 % | 68.58 % | 68.58 % | 68.58 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 16.90 % | 16.90 % | 15.85 % | 16.18 % | 17.82 % | 14.34 % | 13.86 % | 14.18 % | 14.41 % | 14.56 % | 14.58 % | 14.57 % | 14.36 % | 14.35 % | 14.07 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,815.75 | 4,21,425.10 | 27.40 | 54,982.50 | 32.75 | 14,451 | 13.04 | 45.53 | |
1,559.30 | 2,49,805.80 | 29.38 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 31.64 | |
305.55 | 1,93,584.60 | 120.45 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 33.73 | |
11,202.05 | 1,22,963.70 | 16.59 | 1,713.50 | 224.96 | 7,365 | -4.89 | 56.57 | |
2,926.90 | 1,08,395.80 | 13.82 | 36,413.00 | 19.35 | 7,391 | 20.18 | 40.72 | |
1,189.35 | 99,625.50 | 25.88 | 19,419.90 | 48.18 | 3,411 | 25.22 | 36.36 | |
4,269.45 | 90,073.50 | 40.80 | 3,163.40 | 27.42 | 1,943 | 32.10 | 43.28 | |
2,062.50 | 81,697.90 | 17.45 | 15,162.70 | 26.62 | 4,468 | 20.62 | 56.80 | |
679.20 | 66,192.40 | 29.94 | 17,483.50 | 22.39 | 2,408 | -32.94 | 36.11 | |
4,363.00 | 48,875.70 | 29.97 | 7,285.50 | 31.41 | 1,422 | 0.32 | 49.74 |