Devine Impex

Market Cap (₹ Cr.)

₹10

52 Week High

13.79

Book Value

₹

52 Week Low

6.41

PE Ratio

114.33

PB Ratio

0.72

PE for Sector

35.90

PB for Sector

0.10

ROE

%

ROCE

0.66 %

Dividend Yield

0.00 %

EPS

₹

Industry

Trading

Sector

Trading

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-20.00 %

Net Income Growth

-

Cash Flow Change

-194.74 %

ROE

29.79 %

ROCE

26.92 %

EBITDA Margin (Avg.)

6.82 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	4	1	1	1	1	0	1	0	3	0	0	0	2	1	1	1	1	1	1	1	0	0	1	0	1	1	1	0	1	0	0	0	1	0	0	0	1	0	1
Expenses	4	1	1	1	1	0	1	0	3	0	0	0	2	1	1	1	1	1	1	1	0	0	1	0	1	1	1	0	0	0	0	0	1	0	0	0	1	0	1
EBITDA	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Profit %	1 %	1 %	0 %	1 %	0 %	0 %	2 %	-3 %	1 %	2 %	4 %	0 %	1 %	1 %	-2 %	3 %	-2 %	3 %	0 %	2 %	-29 %	3 %	-7 %	15 %	1 %	-4 %	-1 %	-30 %	19 %	-50 %	18 %	-2 %	5 %	-8 %	-6 %	25 %	2 %	4 %	4 %
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Profit	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS in ₹	0.04	0.01	0.00	0.01	0.00	0.00	0.01	0.00	0.02	0.00	0.00	0.00	0.00	0.01	0.00	0.02	-0.01	0.02	0.01	0.01	-0.01	0.00	-0.04	0.06	0.01	-0.01	0.00	-0.03	0.06	-0.02	0.04	-0.01	0.04	-0.02	-0.02	0.06	0.01	0.01	0.01

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	14	14	14	14	14	14	14	14	14	14
Fixed Assets	0	0	0	0	0	0	0	0	0	0
Current Assets	9	10	9	9	12	12	12	12	12	12
Capital Work in Progress	0	0	0	0	0	0	0	0	0	0
Investments	0	0	4	4	1	1	1	1	1	1
Other Assets	14	14	10	10	12	12	12	12	13	13
Total Liabilities	14	14	14	14	14	14	14	14	14	14
Current Liabilities	0	0	0	0	0	0	0	0	0	0
Non Current Liabilities	0	0	0	0	0	0	0	0	0	0
Total Equity	13	13	14	14	14	14	14	14	14	14
Reserve & Surplus	4	4	4	4	4	4	4	4	4	4
Share Capital	10	10	10	10	10	10	10	10	10	10

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	0	-1	0	-0	2	-2	0	-0	0	0
Investing Activities	0	0	0	0	3	0	0	0	0	0
Operating Activities	0	-1	0	-0	-1	-2	0	-0	0	0
Financing Activities	0	0	0	0	0	0	0	0	0	0

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	34.54 %	34.54 %	34.54 %	34.54 %	34.54 %	34.54 %	34.54 %	34.54 %	34.54 %	34.54 %	34.54 %	34.54 %	34.54 %	34.54 %	34.54 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
DIIs	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	18.63 %	18.51 %	18.45 %	18.10 %	18.16 %	18.19 %	18.26 %	18.37 %	18.47 %	18.52 %	18.51 %	18.51 %	18.46 %	18.52 %	17.86 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Adani Enterprises	2,400.25	2,70,459.60	47.67	98,281.50	-23.66	3,293	496.82	40.76
Vishal Mega Mart	106.64	47,066.50	103.37	8,945.10	17.41	462	-	-
Aegis Logistics	804.65	28,557.40	48.84	7,235.50	-17.91	672	1.33	50.97
Cello World	761.80	16,884.50	50.06	2,025.30	11.69	356	0.23	34.94
Redington	207.02	16,318.00	13.54	89,609.60	12.69	1,239	-9.21	55.51
MMTC	72.45	10,918.50	51.65	204.30	-94.36	192	-7.69	32.09
Mamaearth	251.75	8,268.40	105.85	1,969.60	29.98	111	-163.27	36.62
PDS Multinational Fashions	554.35	7,985.70	52.67	10,407.30	-2.08	203	5.31	44.93
Arvind Fashions	514.10	6,992.70	87.24	4,292.90	4.20	107	21.62	33.13
$Optiemus Infracom$ Optiemus Infracom	712.75	6,304.10	92.06	1,546.10	25.91	57	153.70	48.52