Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 0 |
Expenses | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 1 | 2 | 0 | 1 | 1 | 2 | 0 | 0 |
EBITDA | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | -0 | 1 | 0 | 0 | 0 |
Operating Profit % | 7 % | 2 % | -170 % | -13 % | -10 % | -7 % | -6 % | 9 % | -14 % | -52 % | -10 % | -46 % | 12 % | -14 % | -38 % | -16 % | -43 % | -90 % | -43 % | -14 % | -60 % | 0 % | 0 % | -6 % | -10 % | -350 % | -3 % | -13 % | 24 % | 22 % | 15 % | 55 % | 4 % | 27 % | -65 % | 10 % | -19 % | 45 % | 47 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | -0 | 1 | -0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | -0 | 1 | -0 | 0 | 0 |
EPS in ₹ | 0.21 | 0.13 | -0.41 | 0.00 | 0.07 | 0.01 | 0.05 | 0.33 | -0.17 | -0.26 | -0.04 | -0.17 | 0.41 | 0.00 | -0.08 | -0.03 | 0.04 | -0.05 | 0.04 | 0.05 | -0.13 | -0.08 | -0.26 | 0.08 | 0.11 | -0.06 | 0.13 | 0.02 | 0.53 | 0.76 | 1.33 | 1.27 | -0.04 | 0.03 | -0.07 | 1.09 | -0.22 | 0.08 | 0.08 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 20 | 23 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
Current Assets | 7 | 7 | 7 | 4 | 4 | 4 | 4 | 5 | 10 | 6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
Other Assets | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 15 | 15 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 3 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Total Equity | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 8 | 15 | 20 |
Reserve & Surplus | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 16 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1 | 5 | -3 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -2 |
Operating Activities | -0 | -0 | 0 | -1 | -0 | -0 | -0 | 1 | 3 | -5 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 43.29 % | 43.29 % | 43.60 % | 43.60 % | 38.39 % | 35.00 % | 0.13 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.04 % | 1.04 % | 1.04 % | 1.04 % | 1.04 % | 1.04 % | 1.04 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 56.71 % | 56.71 % | 56.40 % | 56.40 % | 61.61 % | 65.00 % | 99.87 % | 99.92 % | 98.88 % | 98.88 % | 98.88 % | 98.88 % | 98.88 % | 98.88 % | 98.88 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,170.10 | 2,85,658.50 | 88.08 | 51,617.00 | 26.26 | 3,496 | -23.14 | 40.43 | |
710.00 | 72,315.16 | 115.34 | 18,621.99 | 31.98 | 596 | -3.37 | 53.25 | |
645.50 | 9,114.85 | 50.27 | 6,119.10 | 34.21 | 154 | 59.09 | 35.79 | |
1,114.55 | 8,692.09 | 42.43 | 5,283.68 | 28.60 | 181 | 1.42 | 39.70 | |
234.60 | 7,006.52 | 182.54 | 2,80,918.34 | -17.31 | 336 | 0.55 | 35.61 | |
137.98 | 6,645.97 | 432.73 | 669.87 | -74.59 | -629 | 229.50 | 42.99 | |
1,976.35 | 5,413.88 | 56.78 | 3,832.19 | 21.43 | 123 | -307.87 | 39.66 | |
3,770.40 | 5,265.55 | 65.43 | 1,749.22 | 51.48 | 40 | 404.95 | 64.77 | |
269.85 | 4,520.80 | 34.85 | 3,067.60 | 12.84 | 127 | -4.31 | 38.09 | |
322.60 | 3,353.37 | 35.48 | 616.75 | 11.27 | 91 | -5.67 | 39.67 |