| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 36 | 68 | 68 | 28 | 63 | 60 | 150 | 80 | 349 | 35 | 123 | 32 | 97 | 29 | 33 | 198 | 47 | 13 | 25 | 15 | 723 | 46 | 609 | 668 | 90 | 9 | 983 | 558 | 153 | 93 | 143 | 340 |
| Expenses | 39 | 59 | 42 | 38 | 69 | 140 | 112 | 92 | 241 | 51 | 159 | 137 | 74 | 74 | 22 | 18 | 7 | 37 | 125 | 29 | 155 | 20 | 25 | 1,272 | 103 | 12 | 19 | 77 | 115 | 67 | 289 | 312 |
| EBITDA | -3 | 8 | 26 | -10 | -6 | -80 | 38 | -12 | 108 | -16 | -36 | -106 | 23 | -45 | 11 | 181 | 41 | -24 | -100 | -14 | 567 | 26 | 584 | -603 | -12 | -3 | 964 | 481 | 38 | 26 | -146 | 29 |
| Operating Profit % | 18 % | 4 % | 35 % | -61 % | -15 % | -278 % | 17 % | -94 % | 26 % | -304 % | -20 % | -420 % | 4,873 % | -5,753 % | -187 % | -65 % | -39 % | -426 % | -1,318 % | -258 % | 21 % | -187 % | -150 % | -104 % | -76 % | -376 % | 72 % | 46 % | 21 % | 16 % | -266 % | 5 % |
| Depreciation | 7 | 2 | 2 | 2 | 2 | 1 | 1 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 12 | 13 | 13 | 14 |
| Interest | 13 | 12 | 10 | 27 | 5 | 26 | 38 | -63 | 70 | 41 | 41 | 43 | 129 | 80 | 68 | 68 | 117 | 67 | 191 | 22 | 6 | 13 | 9 | 14 | 20 | 22 | 23 | 5 | 33 | 30 | 8 | 27 |
| Profit Before Tax | -22 | -5 | 15 | -39 | -7 | -107 | -1 | -38 | 38 | -58 | -77 | -149 | -106 | -125 | -58 | 112 | -77 | -91 | -291 | -36 | 561 | 14 | 575 | -617 | -32 | -25 | 941 | 463 | -7 | -17 | -168 | -13 |
| Tax | -8 | -4 | -0 | -1 | -1 | 14 | -25 | 27 | -43 | 3 | 0 | 1 | 41 | -2 | 3 | 13 | 5 | 5 | 61 | 0 | 55 | 5 | 9 | 6 | 9 | 1 | 47 | 0 | 6 | -4 | -56 | -20 |
| Net Profit | -14 | -1 | 15 | -37 | -6 | -121 | 24 | -65 | 81 | -60 | -77 | -150 | -147 | -123 | -60 | 99 | -82 | -96 | -352 | -36 | 506 | 8 | 566 | -623 | -42 | -26 | 894 | 463 | -13 | -13 | -111 | 8 |
| EPS in ₹ | -0.42 | -0.08 | 0.56 | -1.33 | -0.18 | -5.13 | 1.02 | -2.64 | 2.15 | -2.25 | -3.77 | -5.38 | -5.58 | -4.80 | -2.42 | 4.09 | -3.85 | -3.80 | -14.49 | -1.42 | 20.81 | 0.46 | 20.93 | -22.70 | -4.25 | -0.64 | 23.01 | 9.26 | -0.13 | -0.27 | -2.12 | 0.08 |
Valor Estate
117.79
-4.09
(-3.36%)
Market Cap
6,342.59 Cr
EPS
29.63
PE Ratio
21.54
Dividend Yield
0.00 %
Industry
Realty52 Week High
250.50
52 Week low
115.11
PB Ratio
1.34
Debt to Equity
0.70
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 658.10 | 1,62,900.48 | 44.07 | 6,958.30 | 15.74 | 1,630 | 61.46 | 41.43 | |
| 1,055.25 | 1,05,190.99 | 42.99 | 10,469.50 | 8.93 | 1,554 | 87.02 | 36.51 | |
| 1,969.10 | 59,306.04 | 40.81 | 4,334.20 | 42.62 | 747 | 152.31 | 41.25 | |
| 1,564.50 | 55,930.74 | 55.57 | 4,109.90 | 49.20 | 1,326 | 2.29 | 47.51 | |
| 1,533.50 | 55,758.40 | 22.14 | 4,818.80 | 12.24 | 1,927 | 71.73 | 38.02 | |
| 1,129.60 | 48,655.29 | 82.74 | 9,425.30 | 7.45 | 1,629 | -80.45 | 33.14 | |
| 950.45 | 23,214.95 | 36.94 | 5,064.10 | 42.12 | 401 | 322.04 | 36.50 | |
| 490.55 | 16,771.45 | 44.21 | 1,520.70 | 51.33 | 265 | 54.62 | 40.44 | |
| 1,081.65 | 15,198.34 | 185.88 | 1,324.60 | -16.48 | 16 | 1,222.73 | 43.41 | |
| 1,203.55 | 12,865.37 | 214.04 | 3,217.90 | -5.42 | 49 | 43.71 | 45.16 |
Growth Rate
Revenue Growth
99.36 %
Net Income Growth
-1,563.44 %
Cash Flow Change
145.69 %
ROE
-695.40 %
ROCE
-11,444.44 %
EBITDA Margin (Avg.)
-215.98 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 6,470 | 5,996 | 6,512 | 6,646 | 6,983 | 6,697 | 7,345 | 8,761 | 8,448 | 9,163 |
| Fixed Assets | 481 | 250 | 431 | 354 | 348 | 212 | 153 | 75 | 72 | 2,429 |
| Current Assets | 3,321 | 3,428 | 3,981 | 4,218 | 4,561 | 4,586 | 5,389 | 6,133 | 5,515 | 4,480 |
| Capital Work in Progress | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Investments | 1 | 1,555 | 1,556 | 1,730 | 1,741 | 1,510 | 1,399 | 1,564 | 1,728 | 800 |
| Other Assets | 5,959 | 4,162 | 4,525 | 4,562 | 4,894 | 4,976 | 5,793 | 7,123 | 6,648 | 5,925 |
| Total Liabilities | 6,470 | 5,996 | 6,512 | 6,646 | 6,983 | 6,697 | 7,345 | 8,761 | 8,448 | 9,163 |
| Current Liabilities | 2,314 | 1,819 | 2,524 | 2,984 | 3,451 | 3,829 | 4,529 | 4,939 | 4,993 | 2,037 |
| Non Current Liabilities | 667 | 1,310 | 1,307 | 1,317 | 1,441 | 1,481 | 1,601 | 2,059 | 1,385 | 2,040 |
| Total Equity | 3,489 | 2,868 | 2,680 | 2,345 | 2,091 | 1,387 | 1,216 | 1,764 | 2,070 | 5,086 |
| Reserve & Surplus | 3,168 | 2,595 | 2,531 | 2,260 | 1,997 | 1,314 | 1,093 | 1,261 | 1,535 | 4,477 |
| Share Capital | 243 | 243 | 243 | 243 | 243 | 243 | 243 | 259 | 352 | 538 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -22 | 7 | -127 | 22 | 95 | 5 | 5 | 94 | -52 | 741 |
| Investing Activities | -231 | -394 | -588 | 165 | -36 | -160 | -165 | 275 | -200 | 486 |
| Operating Activities | -208 | -71 | 555 | -41 | -195 | 227 | 95 | -267 | 96 | 237 |
| Financing Activities | 417 | 472 | -94 | -102 | 326 | -63 | 75 | 86 | 52 | 18 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Jul 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jul 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 62.91 % | 62.91 % | 62.93 % | 63.03 % | 63.03 % | 65.28 % | 68.89 % | 58.14 % | 58.14 % | 58.97 % | 58.97 % | 63.30 % | 53.82 % | 50.89 % | 47.44 % | 47.38 % | 47.38 % | 47.37 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.14 % | 5.22 % | 3.60 % | 3.46 % | 3.57 % |
| DIIs | 0.60 % | 0.60 % | 0.23 % | 0.07 % | 0.07 % | 0.06 % | 0.06 % | 0.07 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.16 % | 0.76 % | 0.55 % | 0.42 % | 0.43 % |
| Government | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 23.63 % | 24.13 % | 23.79 % | 24.12 % | 23.51 % | 21.92 % | 19.71 % | 22.62 % | 22.85 % | 22.44 % | 22.80 % | 20.15 % | 17.55 % | 18.63 % | 20.19 % | 24.63 % | 24.93 % | 25.83 % |
| Others | 12.85 % | 12.36 % | 13.04 % | 12.78 % | 13.39 % | 12.74 % | 11.35 % | 19.17 % | 18.96 % | 18.53 % | 18.18 % | 16.50 % | 28.58 % | 28.18 % | 26.39 % | 23.84 % | 23.81 % | 22.81 % |
| No of Share Holders | 0 | 36,377 | 41,908 | 42,004 | 44,851 | 54,987 | 52,771 | 52,984 | 65,852 | 60,398 | 58,179 | 57,858 | 50,806 | 60,389 | 62,667 | 94,660 | 1,01,107 | 1,04,928 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Newspaper Publication
Notice Of Court Convened Meeting Of Equity Shareholders Of The Company
Notice Of Court Convened Meeting Of Equity Shareholders Of The Company
Announcement under Regulation 30 (LODR)-Newspaper Publication
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Announcement under Regulation 30 (LODR)-Newspaper Publication
Integrated Filing (Financial)
Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Statement Of Deviation Or Variation In Utilization Of Funds Raised Under Regulation 32 Of SEBI (Listing Obligations And Disclosure Requirements) Regulation 2015 For The Quarter Ended 31St December 202
Corporate Presentation - Q3 9M FY 25
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Financial Results Of Unaudited Standalone And Consolidated Financial Results For The Quarter And Nine Months Ended 31St December 2024
Board Meeting Outcome for Unaudited Standalone And Consolidated Financial Results For The Quarter And Nine Months Ended 31St December 2024
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Board Meeting Intimation for Consideration Of The Unaudited Financial Results For The Third Quarter & Nine Months Ended 31St December 2024
Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Intimation Under Regulation 30 Of SEBI (LODR) Regulations 2015
Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Intimation Of Change In Name Of The Registrar And Share Transfer Agent (RTA) Of The Company
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Intimation Under Regulation 30 Of SEBI (LODR) Regulations 2015
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Closure of Trading Window
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Announcement under Regulation 30 (LODR)-Newspaper Publication
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
General Update For Corporate Presentation
Announcement under Regulation 30 (LODR)-Newspaper Publication
Statement Of Deviation Or Variation In Utilization Of Funds Raised Under Regulation 32 Of SEBI (Listing Obligations And Disclosure Requirements) Regulation, 2015 For The Quarter Ended 30Th September, 2024
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Change In Statutory Auditor Of Neelkamal Realtors Tower Private Limited, Material Subsidiary Of The Company
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
Unaudited Standalone And Consolidated Financial Result For The Quarter & Half Year Ended 30-09-2024
Board Meeting Outcome for Outcome Of The Board Meeting Unaudited Standalone And Consolidated Financial Result For The Quarter & Half Year Ended 30-09-2024
Board Meeting Intimation for Intimation Of The Board Meeting To Consider The Unaudited Financial Results For The Second Quarter & Half Year Ended 30Th September, 2024
Disclosure Under Regulation 44 Of The SEBI (LODR) Regulations, 2015
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Announcement under Regulation 30 (LODR)-Newspaper Publication
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Technical Indicators
RSI(14)
Neutral 34.90
ATR(14)
Less Volatile 7.85
STOCH(9,6)
Neutral 46.17
STOCH RSI(14)
Neutral 53.72
MACD(12,26)
Bullish 0.54
ADX(14)
Strong Trend 35.26
UO(9)
Bearish 39.25
ROC(12)
Downtrend And Accelerating -9.50
WillR(14)
Oversold -88.33
About Valor Estate
Valor Estate Limited, formerly D B Realty Limited, is an Indian real estate development and construction company operating primarily in the Mumbai Metropolitan Region. The company focuses on residential, commercial, retail, and other projects including mass housing and cluster redevelopment. It has approximately four ongoing joint venture residential projects and four owned residential projects with a cumulative saleable area of 15 million square feet. Valor Estate Limited is jointly promoted by Mr. Vinod K. Goenka and Mr. Shahid Balwa. The company's portfolio includes residential projects catering to various income groups, customized office spaces, and retail developments. In the hospitality sector, it owns The Hilton, Mumbai and Grand Hyatt, Goa, and holds a 50% share in an upcoming hotel in Aerocity Delhi. The company has undergone several name changes and corporate restructurings since its incorporation in 2007.
Listing Date
24 Feb, 2010(15 Years,
-10 days)
Chairperson NameVinod K Goenka
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
