Valor Estate

178.41
+5.95
(3.45%)
Market Cap (₹ Cr.)
9,286
52 Week High
284.90
Book Value
93
52 Week Low
150.91
PE Ratio
27.01
PB Ratio
1.90
PE for Sector
37.74
PB for Sector
5.16
ROE
-4.35 %
ROCE
31.07 %
Dividend Yield
0.00 %
EPS
23.28
Industry
Realty
Sector
Construction
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
99.36 %
Net Income Growth
-1,563.44 %
Cash Flow Change
145.69 %
ROE
-695.40 %
ROCE
-14,895.24 %
EBITDA Margin (Avg.)
-215.98 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Revenue
5
63
66
31
94
18
10
17
104
8
10
143
-34
26
24
29
-17
25
9
10
7
29
27
186
86
6
18
7
284
22
26
48
14
0
776
202
19
13
82
Expenses
-0
38
24
24
29
9
7
5
32
10
13
96
59
11
12
14
55
14
46
10
4
48
6
16
-10
7
223
21
10
15
8
12
4
6
10
50
45
29
165
EBITDA
6
25
41
7
65
9
3
12
73
-3
-3
47
-93
15
12
15
-72
10
-37
-0
4
-19
21
170
96
-1
-205
-14
274
8
18
36
10
-5
766
152
-27
-16
-83
Operating Profit %
0 %
28 %
53 %
-22 %
44 %
-74 %
0 %
-6,188 %
-148 %
-1,124 %
-450 %
-18,433 %
-23,504 %
-373 %
-5,700 %
-6,357 %
-3,950 %
-6,638 %
-21,719 %
-4,870 %
2,473 %
-95,000 %
-12,240 %
-31,740 %
19,340 %
-13,940 %
-8,330 %
-41,300 %
-764 %
0 %
-218 %
-1,005 %
0 %
0 %
0 %
-4,886 %
-483 %
0 %
-10,925 %
Depreciation
1
1
1
1
1
2
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Interest
8
12
12
17
10
13
12
12
16
12
10
14
8
16
20
24
27
30
29
32
33
38
35
40
47
31
38
9
3
3
3
3
7
7
7
-5
2
2
2
Profit Before Tax
-4
11
28
-11
54
-5
-11
-2
56
-16
-14
31
-102
-2
-8
-8
-99
-20
-67
-33
-30
-57
-14
130
48
-32
-243
-23
271
5
15
33
3
-12
758
157
-29
-18
-85
Tax
0
2
5
3
-0
0
5
14
0
0
0
0
0
1
0
0
0
0
0
0
0
-2
1
3
-1
0
-2
0
-1
0
0
0
0
0
0
0
0
0
0
Net Profit
-3
9
24
-14
34
-9
-15
-15
43
-16
-12
23
-73
-5
-17
-11
-88
-20
-62
-31
-33
-58
-20
129
38
-34
-245
-24
227
-1
10
24
2
-13
688
157
-30
-18
-90
EPS in ₹
-0.12
0.39
0.97
-0.57
1.38
-0.36
-0.63
-0.63
1.77
-0.64
-0.51
0.95
-1.74
-0.19
-0.69
-0.44
-3.63
-0.82
-2.55
-1.28
-1.34
-2.38
-0.81
5.30
1.54
-1.38
-10.06
-0.99
9.33
-0.03
0.37
0.77
0.04
-0.36
17.88
3.13
-0.60
-0.35
-1.66

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
3,899
3,696
3,707
3,609
3,773
3,587
3,762
4,183
4,522
6,412
Fixed Assets
12
14
31
8
7
4
3
1
2
1
Current Assets
856
1,228
1,508
1,335
1,243
1,434
1,747
1,920
2,352
2,830
Capital Work in Progress
21
21
0
0
0
0
0
0
0
0
Investments
181
1,932
1,942
2,260
2,396
2,184
2,124
2,073
2,105
3,104
Other Assets
3,685
1,729
1,734
1,341
1,370
1,400
1,636
2,109
2,416
3,306
Total Liabilities
3,899
3,696
3,707
3,609
3,773
3,587
3,762
4,183
4,522
6,412
Current Liabilities
515
557
639
565
939
1,184
1,278
1,256
1,222
599
Non Current Liabilities
33
158
122
178
64
1
44
48
54
60
Total Equity
3,351
2,982
2,946
2,866
2,770
2,402
2,441
2,878
3,247
5,754
Reserve & Surplus
3,107
2,701
2,702
2,623
2,526
2,159
2,197
2,250
2,644
5,216
Share Capital
243
243
243
243
243
243
243
259
352
538

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-12
-1
-2
5
-4
-0
0
75
-60
656
Investing Activities
-55
-156
266
-119
54
-59
-136
-400
-428
-353
Operating Activities
84
39
-214
14
-249
37
163
95
36
-15
Financing Activities
-40
116
-54
110
192
22
-27
380
332
1,024

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Jul 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Jul 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
62.91 %
62.91 %
62.93 %
63.03 %
63.03 %
65.28 %
68.89 %
58.14 %
58.14 %
58.97 %
58.97 %
63.30 %
53.82 %
50.89 %
47.44 %
47.38 %
47.38 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.14 %
5.22 %
3.60 %
3.46 %
DIIs
0.60 %
0.60 %
0.23 %
0.07 %
0.07 %
0.06 %
0.06 %
0.07 %
0.05 %
0.05 %
0.05 %
0.05 %
0.05 %
0.16 %
0.76 %
0.55 %
0.42 %
Government
0.00 %
0.00 %
0.01 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
23.63 %
24.13 %
23.79 %
24.12 %
23.51 %
21.92 %
19.71 %
22.62 %
22.85 %
22.44 %
22.80 %
20.15 %
17.55 %
18.63 %
20.19 %
24.63 %
24.93 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
846.95 2,10,179.00 58.26 6,958.30 15.74 1,630 122.09 59.36
1,296.30 1,28,341.20 59.81 10,469.50 8.93 1,554 108.63 60.20
2,862.55 80,676.90 58.09 4,334.20 42.62 747 359.78 51.85
2,060.35 75,252.90 32.46 4,818.80 12.24 1,927 29.03 61.09
1,724.15 74,010.20 108.80 9,425.30 7.45 1,629 -74.23 55.50
1,745.50 61,407.60 58.11 4,109.90 49.20 1,326 -4.29 64.61
1,284.85 30,479.20 63.12 5,064.10 42.12 401 2.31 62.21
715.65 24,291.30 70.07 1,520.70 51.33 265 75.00 55.58
1,366.10 18,947.90 349.59 1,324.60 -16.48 16 121.11 52.60
1,692.35 15,688.90 289.05 3,217.90 -5.42 49 75.17 57.72

Corporate Action

Technical Indicators

RSI(14)
Neutral
59.73
ATR(14)
Volatile
7.28
STOCH(9,6)
Overbought
88.73
STOCH RSI(14)
Overbought
97.45
MACD(12,26)
Bullish
2.71
ADX(14)
Weak Trend
16.42
UO(9)
Bearish
59.41
ROC(12)
Uptrend And Accelerating
17.06
WillR(14)
Overbought
-4.81