Valor Estate

160.34
+2.59
(1.64%)
Market Cap
8,633.76
Eps
29.63
PE Ratio (TTM)
24.67
Dividend Yield
0.00
Industry
Realty
52 Week High
284.90
52 Week low
149.25
PB Ratio
1.74
Debt to Equity
0.70
Sector
Residential Commercial Projects
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
99.36 %
Net Income Growth
-1,563.44 %
Cash Flow Change
145.69 %
ROE
-695.40 %
ROCE
-11,444.44 %
EBITDA Margin (Avg.)
-215.98 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
286
346
288
288
461
286
132
267
807
1,609
947
Expenses
247
265
235
436
443
400
113
294
1,416
202
547
EBITDA
39
81
53
-148
17
-114
18
-28
-609
1,408
400
Operating Profit %
6 %
-29 %
-67 %
-263 %
-21 %
-137 %
-361 %
-34 %
-103 %
44 %
-46 %
Depreciation
14
14
11
6
2
1
1
1
0
26
52
Interest
53
86
96
119
160
261
334
286
54
83
77
Profit Before Tax
-21
-19
-47
-289
-296
-401
-162
143
-61
1,372
271
Tax
-24
4
27
12
-49
39
5
121
30
55
-54
Net Profit
3
-23
-74
-301
-247
-440
-167
22
-90
1,317
325
EPS in ₹
0.02
-0.76
-2.46
-10.30
-10.90
-17.20
-6.98
1.11
-2.94
29.63
6.70

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
6,470
5,996
6,512
6,646
6,983
6,697
7,345
8,761
8,448
9,163
Fixed Assets
481
250
431
354
348
212
153
75
72
2,429
Current Assets
3,321
3,428
3,981
4,218
4,561
4,586
5,389
6,133
5,515
4,480
Capital Work in Progress
30
30
0
0
0
0
0
0
0
10
Investments
1
1,555
1,556
1,730
1,741
1,510
1,399
1,564
1,728
800
Other Assets
5,959
4,162
4,525
4,562
4,894
4,976
5,793
7,123
6,648
5,925
Total Liabilities
6,470
5,996
6,512
6,646
6,983
6,697
7,345
8,761
8,448
9,163
Current Liabilities
2,314
1,819
2,524
2,984
3,451
3,829
4,529
4,939
4,993
2,037
Non Current Liabilities
667
1,310
1,307
1,317
1,441
1,481
1,601
2,059
1,385
2,040
Total Equity
3,489
2,868
2,680
2,345
2,091
1,387
1,216
1,764
2,070
5,086
Reserve & Surplus
3,168
2,595
2,531
2,260
1,997
1,314
1,093
1,261
1,535
4,477
Share Capital
243
243
243
243
243
243
243
259
352
538

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-22
7
-127
22
95
5
5
94
-52
741
Investing Activities
-231
-394
-588
165
-36
-160
-165
275
-200
486
Operating Activities
-208
-71
555
-41
-195
227
95
-267
96
237
Financing Activities
417
472
-94
-102
326
-63
75
86
52
18

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Jul 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Jul 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
62.91 %
62.91 %
62.93 %
63.03 %
63.03 %
65.28 %
68.89 %
58.14 %
58.14 %
58.97 %
58.97 %
63.30 %
53.82 %
50.89 %
47.44 %
47.38 %
47.38 %
47.37 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.14 %
5.22 %
3.60 %
3.46 %
3.57 %
DIIs
0.60 %
0.60 %
0.23 %
0.07 %
0.07 %
0.06 %
0.06 %
0.07 %
0.05 %
0.05 %
0.05 %
0.05 %
0.05 %
0.16 %
0.76 %
0.55 %
0.42 %
0.43 %
Government
0.00 %
0.00 %
0.01 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
23.63 %
24.13 %
23.79 %
24.12 %
23.51 %
21.92 %
19.71 %
22.62 %
22.85 %
22.44 %
22.80 %
20.15 %
17.55 %
18.63 %
20.19 %
24.63 %
24.93 %
25.83 %
No of Share Holders
0
36,377
41,908
42,004
44,851
54,987
52,771
52,984
65,852
60,398
58,179
57,858
50,806
60,389
62,667
94,660
1,01,107
1,04,928

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
765.25 1,89,423.48 50.22 6,958.30 15.74 1,630 61.46 50.53
1,276.05 1,27,201.10 51.10 10,469.50 8.93 1,554 87.02 57.75
2,315.20 69,730.00 48.36 4,334.20 42.62 747 152.31 48.38
1,816.80 66,059.25 25.71 4,818.80 12.24 1,927 71.73 41.66
1,706.65 61,012.59 61.98 4,109.90 49.20 1,326 2.29 61.65
1,380.85 59,477.38 105.18 9,425.30 7.45 1,629 -80.45 46.40
1,158.40 28,294.17 43.80 5,064.10 42.12 401 322.04 52.49
585.05 20,002.32 50.69 1,520.70 51.33 265 54.62 34.08
1,303.00 18,308.54 331.37 1,324.60 -16.48 16 121.11 60.40
1,317.60 12,496.89 273.70 3,217.90 -5.42 49 75.17 53.00

Corporate Action

Technical Indicators

RSI(14)
Neutral
44.49
ATR(14)
Volatile
7.83
STOCH(9,6)
Neutral
23.49
STOCH RSI(14)
Oversold
14.72
MACD(12,26)
Bearish
-0.53
ADX(14)
Weak Trend
16.86
UO(9)
Bearish
38.64
ROC(12)
Downtrend And Accelerating
-11.26
WillR(14)
Neutral
-76.77