| Quarterly Financials | Sept 2009 | Dec 2009 | Mar 2010 | Jun 2010 | Sept 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sept 2011 | Dec 2011 | Mar 2012 | Sept 2012 | Sept 2013 | Sept 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
Revenue  | 280 | 186 | 395 | 280 | 356 | 289 | 402 | 301 | 178 | 116 | 101 | 61 | 94 | 102 | 89 | 36 | 68 | 68 | 28 | 63 | 60 | 150 | 80 | 349 | 35 | 123 | 32 | 97 | 29 | 33 | 198 | 47 | 13 | 25 | 15 | 723 | 46 | 609 | 668 | 90 | 9 | 983 | 558 | 153 | 20 | 14 | 340 | 572 | 916 | 138 | 536 | 138 |
| Expenses | 166 | 116 | 223 | 175 | 199 | 154 | 386 | 254 | 153 | 100 | 66 | 48 | 73 | 74 | 78 | 39 | 59 | 42 | 38 | 69 | 140 | 112 | 92 | 241 | 51 | 159 | 137 | 74 | 74 | 22 | 18 | 7 | 37 | 125 | 29 | 155 | 20 | 25 | 1,272 | 103 | 12 | 19 | 77 | 115 | 18 | 195 | 312 | 560 | 870 | 95 | 439 | 166 |
| EBITDA | 114 | 70 | 173 | 105 | 157 | 135 | 16 | 46 | 26 | 16 | 35 | 13 | 21 | 27 | 11 | -3 | 8 | 26 | -10 | -6 | -80 | 38 | -12 | 108 | -16 | -36 | -106 | 23 | -45 | 11 | 181 | 41 | -24 | -100 | -14 | 567 | 26 | 584 | -603 | -12 | -3 | 964 | 481 | 38 | 2 | -181 | 29 | 12 | 45 | 44 | 97 | -28 |
| Operating Profit % | 40 % | 36 % | 41 % | 34 % | 41 % | 44 % | 1 % | -15 % | 8 % | 5 % | 32 % | 9 % | 16 % | 7 % | -10 % | 18 % | 4 % | 35 % | -61 % | -15 % | -278 % | 17 % | -94 % | 26 % | -304 % | -20 % | -420 % | 4,873 % | -5,753 % | -187 % | -65 % | -39 % | -426 % | -1,318 % | -258 % | 21 % | -187 % | -150 % | -104 % | -76 % | -376 % | 72 % | 46 % | 21 % | -164 % | -5,512 % | 5 % | -4 % | -4 % | 31 % | 17 % | -91 % |
| Depreciation | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 4 | 3 | 3 | 2 | 7 | 2 | 2 | 2 | 2 | 1 | 1 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 12 | 1 | 1 | 14 | 1 | 1 | 0 | 1 | 4 |
| Interest | 61 | 1 | 2 | 16 | 13 | 22 | 15 | 4 | 4 | 3 | -4 | 2 | 10 | 14 | 14 | 13 | 12 | 10 | 27 | 5 | 26 | 38 | -63 | 70 | 41 | 41 | 43 | 129 | 80 | 68 | 68 | 117 | 67 | 191 | 22 | 6 | 13 | 9 | 14 | 20 | 22 | 23 | 5 | 33 | 15 | -8 | 27 | 13 | 18 | 29 | 25 | 27 |
| Profit Before Tax | 50 | 67 | 168 | 87 | 142 | 112 | -1 | 40 | 20 | 11 | 37 | 6 | 8 | 11 | -5 | -22 | -5 | 15 | -39 | -7 | -107 | -1 | -38 | 38 | -58 | -77 | -149 | -106 | -125 | -58 | 112 | -77 | -91 | -291 | -36 | 561 | 14 | 575 | -617 | -32 | -25 | 941 | 463 | -7 | -13 | -174 | -13 | -1 | 27 | 14 | 71 | -59 |
| Tax | 12 | 9 | 19 | 17 | 18 | 6 | -2 | 10 | 4 | 2 | 0 | -3 | 8 | -1 | -23 | -8 | -4 | -0 | -1 | -1 | 14 | -25 | 27 | -43 | 3 | 0 | 1 | 41 | -2 | 3 | 13 | 5 | 5 | 61 | 0 | 55 | 5 | 9 | 6 | 9 | 1 | 47 | 0 | 6 | 0 | -63 | -20 | 1 | 13 | 4 | 8 | 0 |
| Net Profit | 38 | 58 | 149 | 70 | 125 | 106 | 1 | 31 | 16 | 10 | 36 | 9 | 1 | 11 | 18 | -14 | -1 | 15 | -37 | -6 | -121 | 24 | -65 | 81 | -60 | -77 | -150 | -147 | -123 | -60 | 99 | -82 | -96 | -352 | -36 | 506 | 8 | 566 | -623 | -42 | -26 | 894 | 463 | -13 | -13 | -111 | 8 | -2 | 14 | 10 | 62 | -59 |
| EPS in ₹ | 1.55 | 2.54 | 5.78 | 2.54 | 4.94 | 4.47 | 0.33 | 1.69 | 0.54 | 0.48 | 0.83 | 0.40 | 0.02 | 0.41 | 0.33 | -0.42 | -0.08 | 0.56 | -1.33 | -0.18 | -5.13 | 1.02 | -2.64 | 2.15 | -2.25 | -3.77 | -5.38 | -5.58 | -4.80 | -2.42 | 4.09 | -3.85 | -3.80 | -14.49 | -1.42 | 20.81 | 0.46 | 20.93 | -22.70 | -4.25 | -0.64 | 23.01 | 9.26 | -0.13 | -0.25 | -2.12 | 0.08 | -0.04 | 0.23 | 0.19 | 1.15 | -1.09 |
Valor Estate
Valor Estate
111.58
+0.36
(0.32%)
Market Cap
6,052.17 Cr
PE Ratio
221.50
Volume
301.00
Day High - Low
115.00 - 109.10
52W High-Low
252.67 - 83.50
Q3 Quarterly Results are out. Check out the updated financials2 days ago
View
Key Fundamentals
Market Cap
6,052.17 Cr
EPS
0.50
PE Ratio
221.50
PB Ratio
1.47
Book Value
75.44
EBITDA
24.95
Dividend Yield
0.00 %
Industry
Realty Return on Equity
-2.37
Debt to Equity
0.41
Actual
Company News
View All News
Valor Estate filed its Annual Secretarial Compliance Report for FY26. Minor delays in financial filings were noted due to technical issues.
Valor Estate Board Meet on May 29
9 days ago
9 days agoValor Estate Limited will hold a board meeting on May 29, 2026, to consider Q4FY26 audited results.
Valor Estate Wins 4-Decade Land Title DisputeMay 02, 2026
May 02, 2026Bombay High Court dismisses Salt Department's appeal on April 30, 2026, confirming subsidiary Miraland Developers' title over 205 acres in Bhayandar village, ending litigation since 2011.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
581.60 | #1 1,43,964.32 | 32.59 | 8,194.02 | -8.91 | 2,845 | -1.06 | 48.15 | |
877.00 | 87,602.84 | 25.61 | #1 16,676.20 | 17.69 | #1 3,378 | 9.24 | 47.66 | |
1,714.40 | 61,312.70 | 39.31 | 4,422.80 | 11.56 | 1,557 | 39.60 | 42.31 | |
1,635.00 | 59,448.97 | 23.75 | 6,009.06 | 9.77 | 2,473 | 62.35 | 47.13 | |
1,343.30 | 57,859.99 | 44.33 | 12,685.40 | #1 63.99 | 824 | 577.03 | 43.93 | |
1,705.00 | 51,355.92 | 27.90 | 5,131.43 | -26.35 | 2,232 | 70.56 | 44.05 | |
545.10 | 19,616.89 | 35.37 | 2,511.60 | 19.58 | 543 | 25.17 | 62.55 | |
654.30 | 16,003.75 | 22.06 | 5,697.22 | 7.22 | 448 | -23.54 | 35.08 | |
1,382.00 | 14,778.11 | 76.35 | 5,190.50 | 24.69 | 59 | 124.45 | 48.23 | |
816.00 | 11,465.67 | #1 10.51 | 2,595.87 | -1.60 | 1,247 | #1 1,786.09 | 45.48 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
32.40 %
Net Income Growth
-144.66 %
Cash Flow Change
128.33 %
ROE
-109.15 %
ROCE
-107.15 %
EBITDA Margin (Avg.)
-135.71 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 6,470 | 5,996 | 6,512 | 6,646 | 6,983 | 6,697 | 7,345 | 8,761 | 8,448 | 9,163 | 8,547 | 6,359 |
| Fixed Assets | 481 | 250 | 431 | 354 | 348 | 212 | 153 | 75 | 72 | 2,429 | 2,427 | 161 |
| Current Assets | 3,321 | 3,428 | 3,981 | 4,218 | 4,561 | 4,586 | 5,389 | 6,133 | 5,515 | 4,480 | 3,497 | 2,796 |
| Capital Work in Progress | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 6 | 0 |
| Investments | 1 | 1,555 | 1,556 | 1,730 | 1,741 | 1,510 | 1,399 | 1,564 | 1,728 | 800 | 1,290 | 1,456 |
| Other Assets | 5,959 | 4,162 | 4,525 | 4,562 | 4,894 | 4,976 | 5,793 | 7,123 | 6,648 | 5,925 | 4,825 | 0 |
| Total Equity & Liabilities | 6,470 | 5,996 | 6,512 | 6,646 | 6,983 | 6,697 | 7,345 | 8,761 | 8,448 | 9,163 | 8,547 | 6,359 |
| Current Liabilities | 2,314 | 1,819 | 2,524 | 2,984 | 3,451 | 3,829 | 4,529 | 4,939 | 4,993 | 2,037 | 1,864 | 1,924 |
| Non Current Liabilities | 667 | 1,310 | 1,307 | 1,317 | 1,441 | 1,481 | 1,601 | 2,059 | 1,385 | 2,040 | 1,712 | 379 |
| Total Equity | 3,489 | 2,868 | 2,680 | 2,345 | 2,091 | 1,387 | 1,216 | 1,764 | 2,070 | 5,086 | 4,972 | 4,092 |
| Reserve & Surplus | 3,168 | 2,595 | 2,531 | 2,260 | 1,997 | 1,314 | 1,093 | 1,261 | 1,535 | 4,477 | 4,355 | 3,549 |
| Share Capital | 243 | 243 | 243 | 243 | 243 | 243 | 243 | 259 | 352 | 538 | 539 | 542 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -22 | 7 | -127 | 22 | 95 | 5 | 5 | 94 | -52 | 741 | -743 |
| Investing Activities | -231 | -394 | -588 | 165 | -36 | -160 | -165 | 275 | -200 | 486 | -689 |
| Operating Activities | -208 | -71 | 555 | -41 | -195 | 227 | 95 | -267 | 96 | 237 | 541 |
| Financing Activities | 417 | 472 | -94 | -102 | 326 | -63 | 75 | 86 | 52 | 18 | -595 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Jul 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jul 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
| Promoter | 62.91 % | 62.91 % | 62.93 % | 63.03 % | 63.03 % | 65.28 % | 68.89 % | 58.14 % | 58.14 % | 58.97 % | 58.97 % | 63.30 % | 53.82 % | 50.89 % | 47.44 % | 47.38 % | 47.38 % | 47.37 % | 47.37 % | 47.43 % | 47.43 % | 47.45 % | 47.17 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.14 % | 5.22 % | 3.60 % | 3.46 % | 3.57 % | 4.67 % | 5.45 % | 5.17 % | 4.99 % | 5.07 % |
| DIIs | 0.60 % | 0.60 % | 0.23 % | 0.07 % | 0.07 % | 0.06 % | 0.06 % | 0.07 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.16 % | 0.76 % | 0.55 % | 0.42 % | 0.43 % | 0.38 % | 0.50 % | 0.51 % | 0.44 % | 0.29 % |
| Government | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 23.63 % | 24.13 % | 23.79 % | 24.12 % | 23.51 % | 21.92 % | 19.71 % | 22.62 % | 22.85 % | 22.44 % | 22.80 % | 20.15 % | 17.55 % | 18.63 % | 20.19 % | 24.63 % | 24.93 % | 25.83 % | 25.63 % | 25.74 % | 26.56 % | 26.81 % | 26.50 % |
| Others | 12.85 % | 12.36 % | 13.04 % | 12.78 % | 13.39 % | 12.74 % | 11.35 % | 19.17 % | 18.96 % | 18.53 % | 18.18 % | 16.50 % | 28.58 % | 28.18 % | 26.39 % | 23.84 % | 23.81 % | 22.81 % | 21.94 % | 20.87 % | 20.33 % | 20.32 % | 20.96 % |
| No of Share Holders | 0 | 36,377 | 41,908 | 42,004 | 44,851 | 54,987 | 52,771 | 52,984 | 65,852 | 60,398 | 58,179 | 57,858 | 50,806 | 60,389 | 62,667 | 94,660 | 1,01,107 | 1,04,928 | 1,01,588 | 90,359 | 92,775 | 91,257 | 89,122 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Sept 2023 |  Annual General Meeting | NA | 30 Sept 2023 | 138.56 | 140.82 |
| 07 Dec 2023 |  Change Of Name | NA | 07 Dec 2023 | 183.43 | 183.43 |
| 30 Sept 2024 | Annual General Meeting | NA | 30 Sept 2024 | 161.00 | 168.18 |
| 14 Nov 2024 |  Quarterly Result Announcement | NA | 14 Nov 2024 | 152.69 | 132.15 |
| 12 Feb 2025 | Quarterly Result Announcement | NA | 12 Feb 2025 | 136.70 | 124.01 |
| 28 Mar 2025 |  Extraordinary General Meeting | NA | 28 Mar 2025 | 111.20 | 133.91 |
| 30 May 2025 | Quarterly Result Announcement | NA | 30 May 2025 | 163.45 | 164.67 |
| 14 Aug 2025 | Quarterly Result Announcement | NA | 14 Aug 2025 | 178.10 | 177.35 |
| 30 Sept 2025 | Annual General Meeting | NA | 30 Sept 2025 | 172.95 | 161.85 |
| 14 Nov 2025 | Quarterly Result Announcement | NA | 14 Nov 2025 | 144.25 | 152.75 |
| 12 Dec 2025 | Extraordinary General Meeting | NA | 12 Dec 2025 | 141.45 | 117.40 |
| 11 Feb 2026 | Quarterly Result Announcement | NA | 11 Feb 2026 | 120.55 | 127.70 |
| 29 May 2026 | Quarterly Result Announcement | NA | 29 May 2026 | 115.19 | 119.70 |
Announcements
Announcement under Regulation 30 (LODR)-Newspaper Publication3 days ago
3 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release5 days ago
5 days agoAudited Standalone And Consolidated Financial Results For The Fourth Quarter And Year Ended 31.03.20265 days ago
5 days agoBoard Meeting Outcome for For Audited Standalone And Consolidated Financial Results For Fourth Quarter And Year Ended 31.03.2026 And Others5 days ago
5 days agoCompliances-Reg.24(A)-Annual Secretarial Compliance5 days ago
5 days agoBoard Meeting Intimation for Consideration And Approval Of Audited Financial Results Of The Company For The Fourth Quarter And Year Ended 31St March 20269 days ago
9 days agoAnnouncement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderMay 01, 2026
May 01, 2026 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportApr 21, 2026
Apr 21, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 09, 2026
Apr 09, 2026Announcement under Regulation 30 (LODR)-AcquisitionMar 31, 2026
Mar 31, 2026Closure of Trading WindowMar 30, 2026
Mar 30, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationMar 21, 2026
Mar 21, 2026Shareholder Meeting / Postal Ballot-Notice of Postal BallotMar 20, 2026
Mar 20, 2026Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderMar 19, 2026
Mar 19, 2026Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Mar 17, 2026
Mar 17, 2026Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Mar 14, 2026
Mar 14, 2026Announcement under Regulation 30 (LODR)-Scheme of ArrangementMar 12, 2026
Mar 12, 2026Intimation Of Under Regulation 30 Of The SEBI (LODR) Regulations 2015Mar 05, 2026
Mar 05, 2026Announcement under Regulation 30 (LODR)-AcquisitionMar 05, 2026
Mar 05, 2026Board Meeting Outcome for Outcome Of Board Meeting Held On 05.03.2026Mar 05, 2026
Mar 05, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 13, 2026
Feb 13, 2026Mr. Sundaram Rajagopal Appointed As Independent Director Of The Company W.E.F. 12Th February 2026Feb 11, 2026
Feb 11, 2026Announcement under Regulation 30 (LODR)-RetirementFeb 11, 2026
Feb 11, 2026Unaudited Standalone And Consolidated Financial Result Of The Company For The Third Quarter And Nine Month Ended 31St December 2025Feb 11, 2026
Feb 11, 2026Board Meeting Outcome for Outcome Of The Board Meeting Held In 11Th February 2026Feb 11, 2026
Feb 11, 2026Board Meeting Outcome for Outcome Of The Board Meeting Held In 11Th February 2026Feb 11, 2026
Feb 11, 2026Board Meeting Intimation for Intimation Of The Board Meeting Under Regulation 29 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Feb 06, 2026
Feb 06, 2026Announcement under Regulation 30 (LODR)-AllotmentFeb 02, 2026
Feb 02, 2026Announcement under Regulation 30 (LODR)-Scheme of ArrangementJan 30, 2026
Jan 30, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 07, 2026
Jan 07, 2026Closure of Trading WindowDec 26, 2025
Dec 26, 2025Announcement under Regulation 30 (LODR)-AllotmentDec 26, 2025
Dec 26, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Dec 20, 2025
Dec 20, 2025Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations 2015Dec 15, 2025
Dec 15, 2025Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportDec 15, 2025
Dec 15, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMDec 12, 2025
Dec 12, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationDec 09, 2025
Dec 09, 2025Corrigendum To The Notice Of Extra-Ordinary General MeetingDec 08, 2025
Dec 08, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 21, 2025
Nov 21, 2025Intimation Of Extra-Ordinary General MeetingNov 20, 2025
Nov 20, 2025Rumour verification - Regulation 30(11)Nov 18, 2025
Nov 18, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 16, 2025
Nov 16, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 15, 2025
Nov 15, 2025Announcement under Regulation 30 (LODR)-AcquisitionNov 14, 2025
Nov 14, 2025Standalone & Consolidated Financial Results For The Quarter & Half Year Ended 30Th September 2025Nov 14, 2025
Nov 14, 2025Board Meeting Outcome for Outcome Of The Board Meeting Held On Friday 14Th November 2025.Nov 14, 2025
Nov 14, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 12, 2025
Nov 12, 2025Listing Of Equity Shares Of Advent Hotels International LimitedNov 12, 2025
Nov 12, 2025Board Meeting Intimation for To Consider And Approve The Unaudited Standalone And Consolidated Financial Results For 2Nd Quarter And Six Months Ended 30Th September 2025.Nov 07, 2025
Nov 07, 2025Announcement under Regulation 30 (LODR)-AcquisitionNov 04, 2025
Nov 04, 2025Mutual Fund Holdings
Technical Indicators
RSI(14)
Neutral 43.80
ATR(14)
Less Volatile 6.43
STOCH(9,6)
Neutral 41.99
STOCH RSI(14)
Oversold 5.19
MACD(12,26)
Bearish -1.59
ADX(14)
Weak Trend 15.67
UO(9)
Bearish 46.24
ROC(12)
Downtrend And Accelerating -5.52
WillR(14)
Oversold -90.57
About Valor Estate
Valor Estate Limited, formerly D B Realty Limited, is an Indian real estate development and construction company operating primarily in the Mumbai Metropolitan Region. The company focuses on residential, commercial, retail, and other projects including mass housing and cluster redevelopment. It has approximately four ongoing joint venture residential projects and...more
Listing Date
24 Feb, 2010(16 Years,
-20 days)
Chairperson NameVinod K Goenka
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
