Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2 | 2 | 0 | 0 | 2 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
EBITDA | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 71 % | 114 % | -114 % | 13 % | -35 % | -11 % | -127 % | -36 % | -1 % | -68 % | 0 % | -71 % | 0 % | -17 % | -200 % | 0 % | 0 % | -29 % | -100 % | 60 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -0.01 | -0.02 | 0.00 | -0.02 | -0.14 | -0.04 | -0.08 | -0.08 | -0.70 | -0.08 | -0.03 | -0.13 | 0.01 | -0.06 | -0.01 | -0.11 | -0.11 | -0.11 | 0.01 | 1.13 | -0.48 | 0.03 | -1.16 | -0.90 | -0.62 | -0.48 | -0.31 | -0.84 | -0.38 | -0.77 | -0.32 | -0.46 | -0.51 | -0.48 | -0.74 | -0.56 | -0.46 | -0.27 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 4 | 4 | 4 | 5 | 8 | 7 | 7 | 7 | 7 |
Fixed Assets | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 5 | 5 | 6 |
Current Assets | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 |
Total Liabilities | 1 | 2 | 2 | 2 | 3 | 6 | 7 | 7 | 8 | 9 |
Current Liabilities | 0 | 0 | 0 | 1 | 3 | 1 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 1 | 1 | 2 | 1 | 1 | 5 | 6 | 6 | 7 | 8 |
Total Equity | 2 | 2 | 2 | 2 | 2 | 2 | 0 | -0 | -1 | -2 |
Reserve & Surplus | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -5 | -6 | -7 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
Investing Activities | 0 | 0 | 0 | 0 | -3 | -6 | -1 | -0 | 0 | -0 |
Operating Activities | -0 | 0 | -1 | 0 | 3 | 6 | 0 | -0 | -0 | -0 |
Financing Activities | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 4.78 % | 4.78 % | 4.78 % | 4.78 % | 4.78 % | 4.78 % | 4.78 % | 4.78 % | 4.78 % | 4.78 % | 4.78 % | 4.78 % | 4.78 % | 4.78 % | 4.78 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 20.22 % | 20.22 % | 20.22 % | 20.22 % | 20.22 % | 20.22 % | 20.22 % | 20.22 % | 20.22 % | 20.22 % | 20.22 % | 20.22 % | 20.22 % | 20.22 % | 20.22 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
240.84 | 745.00 | 50.51 | 807.29 | -24.69 | 15 | 4.11 | 41.45 | |
147.00 | 359.74 | 42.80 | 61.24 | - | 6 | 33.49 | 37.29 | |
252.95 | 341.11 | 79.58 | 442.64 | 21.52 | 5 | -7.01 | 52.57 | |
70.61 | 292.51 | - | 342.34 | 11.61 | -10 | -150.26 | 39.67 | |
11.93 | 143.34 | 14.04 | 405.65 | 9.32 | 8 | -1.10 | 37.40 | |
46.69 | 108.80 | 15.27 | 302.75 | -9.90 | 6 | 70.00 | 46.67 | |
20.75 | 32.25 | - | 0.00 | - | 0 | - | 44.54 | |
23.18 | 17.96 | 43.74 | 0.77 | 21.41 | 0 | -42.86 | 45.58 | |
19.75 | 12.80 | - | 19.69 | -32.75 | -3 | -88.57 | 70.10 | |
13.30 | 6.65 | - | 0.87 | -11.09 | -1 | 45.83 | 52.99 |