Quarterly Financials | Mar 2016 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 2 | 2 | 3 | 3 | 5 | 2 | 4 | 15 | 0 | 1 | 0 | 8 | 4 | 4 | 10 | 4 | 4 | 3 | 5 | 2 | 2 | 4 | 17 | 7 | 8 | 2 |
Expenses | 4 | 2 | 2 | 2 | 3 | 5 | 1 | 3 | 17 | 0 | 0 | 0 | 6 | 3 | 4 | 9 | 4 | 4 | 3 | 4 | 3 | 2 | 3 | 16 | 5 | 8 | 2 |
EBITDA | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | -2 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 2 | 1 | 0 | 0 |
Operating Profit % | -11 % | -3 % | 4 % | 11 % | -8 % | 4 % | 9 % | 15 % | -15 % | 20 % | 32 % | 31 % | -3 % | 4 % | -1 % | 4 % | -8 % | 4 % | 7 % | 2 % | -21 % | 2 % | 7 % | 2 % | -12 % | 2 % | 10 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | -2 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 2 | 1 | 0 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 1 | 0 | 0 |
EPS in ₹ | 0.00 | 0.00 | 0.15 | 0.20 | -0.23 | 0.15 | 1.10 | 0.39 | -2.20 | 0.01 | 0.11 | 0.10 | 1.73 | 0.42 | 0.15 | 0.73 | 0.04 | 0.11 | 0.26 | 0.08 | -0.40 | 0.08 | 0.19 | 0.27 | 0.26 | 0.02 | 0.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 4 | 5 | 12 | 13 | 13 | 13 | 12 | 13 | 13 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 4 | 5 | 11 | 8 | 8 | 10 | 11 | 11 | 12 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 2 |
Other Assets | 4 | 5 | 12 | 13 | 13 | 10 | 11 | 11 | 12 |
Total Liabilities | 0 | 1 | 0 | 1 | 1 | 3 | 0 | 0 | 0 |
Current Liabilities | 0 | 1 | 0 | 1 | 1 | 3 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 3 | 4 | 12 | 12 | 12 | 10 | 12 | 13 | 13 |
Reserve & Surplus | 3 | 1 | 7 | 7 | 2 | 0 | 2 | 3 | 3 |
Share Capital | 1 | 4 | 5 | 5 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 |
Investing Activities | -0 | 0 | -1 | -4 | -0 | 2 | 4 | 1 | -0 |
Operating Activities | -3 | -0 | -7 | 4 | 0 | -1 | -4 | -1 | 0 |
Financing Activities | 3 | 0 | 8 | 0 | 0 | -0 | 0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 48.79 % | 48.79 % | 48.79 % | 48.79 % | 8.04 % | 46.04 % | 44.88 % | 44.74 % | 44.72 % | 44.72 % | 44.37 % | 44.37 % | 44.37 % | 42.43 % | 41.69 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 51.21 % | 51.21 % | 51.21 % | 51.21 % | 91.96 % | 53.96 % | 55.12 % | 55.26 % | 55.28 % | 55.28 % | 55.63 % | 55.63 % | 55.63 % | 57.57 % | 58.31 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,222.10 | 2,82,200.59 | 87.02 | 51,617.00 | 26.26 | 3,496 | -23.14 | 37.15 | |
689.10 | 73,382.49 | 117.04 | 18,621.99 | 31.98 | 596 | -3.37 | 55.70 | |
637.15 | 8,745.72 | 48.24 | 6,119.10 | 34.21 | 154 | 59.09 | 30.89 | |
1,113.90 | 8,630.30 | 42.12 | 5,283.68 | 28.60 | 181 | 1.42 | 38.32 | |
234.20 | 6,873.65 | 179.08 | 2,80,918.34 | -17.31 | 336 | 0.55 | 33.15 | |
136.83 | 6,457.48 | 420.45 | 669.87 | -74.59 | -629 | 229.50 | 40.02 | |
3,958.90 | 5,528.81 | 68.70 | 1,749.22 | 51.48 | 40 | 404.95 | 69.74 | |
2,004.60 | 5,433.78 | 56.99 | 3,832.19 | 21.43 | 123 | -307.87 | 39.71 | |
274.90 | 4,475.95 | 34.50 | 3,067.60 | 12.84 | 127 | -4.31 | 36.42 | |
320.55 | 3,448.41 | 36.49 | 616.75 | 11.27 | 91 | -5.67 | 43.44 |