Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 140 | 93 | 99 | 109 | 101 | 83 | 86 | 98 | 84 | 11 | 11 | 18 | 9 | 6 | 10 | 7 | 13 | 6 | 3 | 18 | 34 | 3 | 2 | 1 | 66 | 106 | 3 | 2 | 98 | 2 | 2 | 1 | 7 | 2 | 2 | 1 |
Expenses | 97 | 106 | 100 | 94 | 127 | 75 | 87 | 80 | 81 | 7 | 7 | 8 | 15 | 6 | 7 | 6 | 8 | 5 | 7 | 11 | 58 | 7 | 17 | 4 | 21 | 5 | 6 | 4 | 60 | 3 | 16 | 3 | 7 | 4 | 3 | 2 |
EBITDA | 44 | -13 | -0 | 15 | -26 | 7 | -2 | 18 | 3 | 5 | 4 | 10 | -7 | 0 | 3 | 0 | 5 | 1 | -3 | 7 | -24 | -5 | -14 | -3 | 45 | 102 | -4 | -2 | 38 | -1 | -14 | -2 | 0 | -1 | -1 | -0 |
Operating Profit % | 1 % | -15 % | -1 % | 7 % | -32 % | 4 % | -2 % | -0 % | 2 % | -16 % | -20 % | -21 % | -128 % | -15 % | 19 % | -9 % | -44 % | 4 % | -193 % | 37 % | -77 % | -511 % | -622 % | -291 % | -1,502 % | -509 % | -223 % | -177 % | -2,459 % | -36 % | -786 % | -157 % | -201 % | -69 % | -57 % | -29 % |
Depreciation | 7 | 8 | 8 | 9 | 7 | 7 | 8 | 8 | 7 | 3 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 31 | 26 | 27 | 29 | 11 | 29 | 29 | 32 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | -3 | 0 | 0 | 0 |
Profit Before Tax | 6 | -47 | -36 | -23 | -43 | -29 | -39 | -22 | -36 | 1 | 1 | 7 | -10 | -3 | 0 | -3 | 1 | -3 | -6 | 3 | -28 | -5 | -14 | -3 | 44 | 102 | -4 | -2 | 35 | -2 | -15 | -3 | 3 | -2 | -1 | -1 |
Tax | 8 | -12 | -10 | -17 | 1 | -8 | -11 | -7 | -10 | 2 | 2 | 15 | 63 | 0 | 1 | 1 | 28 | 0 | -1 | 1 | -16 | -1 | -2 | -0 | 49 | 17 | 14 | 172 | 26 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Net Profit | -2 | -36 | -26 | -7 | -44 | -21 | -28 | -14 | -25 | -1 | -1 | -8 | -74 | -3 | -1 | -4 | -28 | -3 | -6 | 1 | -12 | -4 | -13 | -3 | -5 | 85 | -17 | -174 | 9 | -2 | -15 | -3 | 1 | -2 | -1 | -1 |
EPS in ₹ | -0.16 | -3.02 | -2.22 | -0.57 | -3.71 | -1.80 | -2.41 | -1.21 | -2.14 | -0.06 | -0.10 | -0.65 | -6.27 | -0.29 | -0.05 | -0.33 | -2.33 | -0.24 | -0.48 | 0.10 | -1.04 | -0.35 | -1.08 | -0.21 | -0.39 | 7.21 | -1.44 | -14.79 | 0.78 | -0.13 | -1.28 | -0.22 | 0.09 | -0.12 | -0.11 | -0.03 |