Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 3 | 4 | 1 | 2 | 1 | 1 | 1 | 1 | 6 | 1 | 4 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 5 | 0 | 3 |
EBITDA | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 0 % | 17 % | 14 % | 0 % | 70 % | 14 % | 0 % | 22 % | -11 % | 30 % | -100 % | -475 % | -89 % | -13 % | -8 % | 1 % | -170 % | 0 % | 23 % | 25 % | 25 % | 21 % | 17 % | 6 % | 67 % | -13 % | 20 % | 27 % | 26 % | 3 % | -18 % | 0 % | -18 % | -36 % | 27 % | -9 % | -1 % | -36 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EPS in ₹ | 2.00 | 0.02 | 0.04 | 0.03 | 2.80 | 0.02 | 0.02 | 0.04 | -0.08 | 0.02 | -0.01 | -0.70 | 0.75 | 0.03 | 0.00 | 0.04 | 0.02 | 0.05 | 0.04 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.56 | 0.03 | 0.71 | 0.38 | 0.38 | 0.26 | 0.25 | 0.26 | 0.22 | 0.28 | 0.26 | 0.27 | 0.26 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 9 | 10 | 14 | 17 | 17 | 31 | 138 | 140 | 144 |
Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 1 | 0 | 0 | 1 | 2 | 1 | 0 | 11 | 2 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 3 | 2 | 2 | 2 | 0 | 31 | 81 | 81 |
Other Assets | 8 | 9 | 7 | 11 | 13 | 14 | 30 | 107 | 58 | 63 |
Total Liabilities | 8 | 9 | 10 | 14 | 17 | 17 | 31 | 138 | 140 | 144 |
Current Liabilities | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 1 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 1 | 3 | 7 | 8 | 22 | 2 | 2 | 5 |
Total Equity | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 136 | 137 | 139 |
Reserve & Surplus | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 123 | 125 | 126 |
Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 13 | 13 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -1 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Investing Activities | 1 | -1 | -0 | 1 | -2 | 0 | 0 | -96 | -8 | 1 |
Operating Activities | 0 | 1 | -0 | -2 | -3 | -0 | -17 | -10 | 8 | -3 |
Financing Activities | 0 | 0 | 1 | 2 | 5 | 0 | 17 | 105 | -1 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 56.99 % | 56.99 % | 56.99 % | 61.87 % | 61.87 % | 61.87 % | 61.87 % | 61.87 % | 61.87 % | 61.87 % | 61.87 % | 61.87 % | 61.87 % | 61.87 % | 61.87 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 40.66 % | 42.49 % | 42.49 % | 23.10 % | 22.91 % | 22.91 % | 22.90 % | 22.88 % | 22.28 % | 24.04 % | 23.79 % | 24.06 % | 24.38 % | 23.21 % | 22.64 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,564.60 | 2,99,821.50 | 52.18 | 98,281.50 | -23.66 | 3,293 | 496.82 | 53.60 | |
112.18 | 48,405.60 | 106.19 | 8,945.10 | 17.41 | 462 | - | - | |
811.45 | 28,794.30 | 49.34 | 7,235.50 | -17.91 | 672 | 1.33 | 51.55 | |
769.90 | 16,888.90 | 49.99 | 2,025.30 | 11.69 | 356 | 0.23 | 43.36 | |
201.66 | 15,746.50 | 13.07 | 89,609.60 | 12.69 | 1,239 | -9.21 | 49.74 | |
74.50 | 11,100.00 | 52.48 | 204.30 | -94.36 | 192 | -7.69 | 43.80 | |
606.55 | 8,627.80 | 56.72 | 10,407.30 | -2.08 | 203 | 5.31 | 58.75 | |
252.50 | 8,123.80 | 104.21 | 1,969.60 | 29.98 | 111 | -163.27 | 40.35 | |
520.95 | 6,998.10 | 87.37 | 4,292.90 | 4.20 | 107 | 21.62 | 41.73 | |
57.30 | 6,888.60 | 63.02 | 1,093.80 | 175.45 | 175 | 3.32 | 73.17 |