Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 8 | 6 | 5 | 6 | 4 | 5 | 5 | 2 | 9 | 8 | 1 | 6 | 9 | 5 | 9 | 7 | 11 | 4 | 7 | 6 | 10 | 2 | 6 | 4 | 11 | 5 | 11 | 9 | 12 | 6 | 13 | 8 | 9 | 9 | 12 | 14 | 14 | 10 |
Expenses | 8 | 5 | 5 | 5 | 4 | 4 | 4 | 1 | 9 | 7 | 1 | 5 | 8 | 4 | 8 | 6 | 11 | 3 | 6 | 5 | 9 | 2 | 6 | 3 | 10 | 5 | 11 | 8 | 11 | 5 | 13 | 7 | 8 | 8 | 11 | 12 | 12 | 9 |
EBITDA | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | -0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 1 |
Operating Profit % | 1 % | 10 % | 2 % | 13 % | 2 % | 15 % | 11 % | 22 % | 3 % | 10 % | -16 % | 7 % | 9 % | 10 % | 7 % | 7 % | 7 % | 13 % | 11 % | 1 % | 1 % | 9 % | 7 % | 3 % | 3 % | 5 % | 3 % | 7 % | 4 % | 9 % | 5 % | 11 % | 10 % | 3 % | 8 % | 12 % | 12 % | 5 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | -0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
EPS in ₹ | 0.28 | 1.25 | 0.61 | 1.47 | 0.39 | 1.46 | 1.37 | 0.84 | 0.62 | 1.65 | -0.41 | 0.80 | 1.88 | 1.32 | 1.17 | 1.20 | 1.63 | 0.93 | 1.42 | 1.25 | 0.20 | 0.84 | 1.52 | 0.14 | 0.80 | 0.36 | 0.64 | 1.60 | 1.49 | 1.07 | 1.04 | 1.81 | 2.11 | 0.42 | 2.45 | 3.68 | 3.68 | 0.43 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 16 | 18 | 20 | 22 | 26 | 25 | 26 | 28 | 30 |
Fixed Assets | 3 | 4 | 3 | 5 | 5 | 4 | 4 | 5 | 6 |
Current Assets | 9 | 10 | 13 | 16 | 20 | 20 | 21 | 23 | 24 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 2 | 3 | 3 | 7 | 8 | 7 | 8 |
Other Assets | 13 | 14 | 14 | 14 | 17 | 14 | 13 | 16 | 16 |
Total Liabilities | 3 | 3 | 4 | 4 | 6 | 4 | 4 | 5 | 4 |
Current Liabilities | 3 | 3 | 3 | 4 | 6 | 4 | 4 | 5 | 4 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 14 | 15 | 16 | 18 | 20 | 21 | 21 | 23 | 25 |
Reserve & Surplus | 11 | 12 | 13 | 15 | 16 | 17 | 18 | 20 | 22 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 3 | -1 | -0 | -1 | -1 | -1 | 1 | -1 | 2 |
Investing Activities | 1 | -1 | -0 | -3 | -0 | -3 | -1 | 1 | -2 |
Operating Activities | 2 | -0 | 0 | 1 | -0 | 2 | 2 | -1 | 4 |
Financing Activities | -0 | 0 | -0 | 1 | -0 | -0 | -0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 44.54 % | 44.54 % | 44.54 % | 44.54 % | 44.54 % | 44.54 % | 44.54 % | 44.54 % | 44.54 % | 44.54 % | 44.54 % | 44.55 % | 44.55 % | 44.55 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.28 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 55.46 % | 55.46 % | 55.46 % | 55.46 % | 55.46 % | 55.46 % | 55.46 % | 55.46 % | 55.46 % | 55.46 % | 55.46 % | 55.16 % | 55.45 % | 55.45 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
493.40 | 1,06,179.65 | 72.96 | 23,074.80 | 8.44 | 1,574 | -34.73 | 32.69 | |
59.69 | 36,246.08 | 59.43 | 8,201.76 | 22.35 | 606 | 4.64 | 41.09 | |
217.36 | 20,569.08 | 21.30 | 12,870.52 | 19.73 | 930 | 19.57 | 28.71 | |
1,682.25 | 16,300.46 | 17.05 | 9,082.91 | -5.08 | 1,323 | -49.63 | 53.91 | |
425.45 | 11,074.80 | 8.49 | 8,731.38 | 8.64 | 909 | 218.44 | 36.12 | |
645.05 | 11,053.67 | 34.35 | 7,765.90 | 51.69 | 274 | 91.40 | 71.97 | |
1,493.60 | 9,722.88 | 18.03 | 5,396.47 | 16.30 | 539 | 8.10 | 41.83 | |
325.80 | 9,376.36 | 11.54 | 4,574.18 | 11.59 | 752 | 24.56 | 42.41 | |
542.15 | 7,778.16 | 23.13 | 3,063.31 | 5.57 | 349 | 18.24 | 40.27 | |
510.15 | 7,603.91 | 46.14 | 12,156.11 | 13.49 | 201 | 1,035.42 | 40.31 |