Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 46 | 57 | 61 | 77 | 92 | 135 | 135 | 140 | 141 | 143 |
Fixed Assets | 19 | 18 | 21 | 20 | 23 | 21 | 19 | 33 | 29 | 26 |
Current Assets | 19 | 27 | 29 | 44 | 55 | 52 | 58 | 69 | 68 | 65 |
Capital Work in Progress | 5 | 5 | 4 | 7 | 6 | 25 | 26 | 13 | 14 | 15 |
Investments | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
Other Assets | 22 | 33 | 36 | 50 | 62 | 82 | 90 | 94 | 97 | 102 |
Total Liabilities | 38 | 45 | 47 | 59 | 70 | 75 | 75 | 79 | 79 | 81 |
Current Liabilities | 14 | 24 | 22 | 33 | 46 | 48 | 53 | 57 | 58 | 56 |
Non Current Liabilities | 24 | 21 | 25 | 26 | 25 | 27 | 22 | 23 | 21 | 25 |
Total Equity | 8 | 11 | 14 | 18 | 22 | 60 | 60 | 60 | 61 | 62 |
Reserve & Surplus | 7 | 10 | 12 | 16 | 5 | 36 | 37 | 35 | 36 | 37 |
Share Capital | 1 | 1 | 1 | 1 | 17 | 23 | 23 | 25 | 25 | 25 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -0 | 2 | 1 | -1 | -1 | -0 | -0 |
Investing Activities | 0 | -5 | -4 | -3 | -8 | -25 | -1 | -4 | -1 | -1 |
Operating Activities | 0 | 10 | 6 | 8 | 13 | -9 | 5 | 6 | 2 | 7 |
Financing Activities | 0 | -5 | -2 | -6 | -3 | 35 | -5 | -3 | -1 | -6 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 70.89 % | 70.89 % | 66.26 % | 66.26 % | 66.26 % | 51.85 % | 49.62 % | 27.10 % | 27.10 % | 27.10 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.11 % | 29.11 % | 33.74 % | 33.74 % | 33.73 % | 48.15 % | 50.38 % | 72.90 % | 72.90 % | 72.90 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,827.60 | 4,33,991.72 | 38.72 | 49,887.17 | 12.06 | 9,648 | 27.35 | 46.43 | |
1,594.40 | 1,27,967.54 | 27.72 | 26,520.66 | 14.17 | 4,155 | 12.95 | 53.72 | |
2,678.55 | 1,09,574.17 | 55.84 | 10,615.63 | 19.57 | 1,942 | 9.89 | 60.78 | |
1,274.20 | 1,05,795.81 | 19.01 | 28,905.40 | 12.36 | 5,578 | -0.90 | 34.90 | |
988.75 | 1,01,056.08 | 24.24 | 19,831.50 | 13.82 | 3,831 | 30.78 | 39.94 | |
2,200.90 | 99,847.38 | 44.11 | 20,141.50 | 19.94 | 1,936 | 77.69 | 50.98 | |
1,403.15 | 82,456.21 | 22.99 | 29,559.25 | 17.55 | 3,169 | 61.17 | 35.60 | |
5,813.95 | 69,302.86 | 32.24 | 12,978.42 | 9.84 | 1,811 | 91.18 | 38.79 | |
1,724.85 | 47,976.22 | - | 12,653.09 | 6.58 | -1,831 | 96.52 | 49.67 | |
1,586.15 | 40,281.89 | 68.61 | 7,829.81 | 22.92 | 529 | 21.35 | 53.43 |