Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 3 | 5 | 4 | 0 | 0 | 6 | 42 | 0 | 18 | 16 | 10 | 25 | 50 | 34 | 41 | 33 | 18 | 0 | 1 | 33 | 53 | 40 | 41 | 63 | 40 |
Expenses | 1 | 2 | 4 | 5 | 0 | 0 | 7 | 41 | 0 | 17 | 16 | 10 | 24 | 49 | 34 | 40 | 33 | 18 | 1 | 0 | 32 | 52 | 39 | 41 | 61 | 39 |
EBITDA | -0 | 1 | 0 | -1 | -0 | -0 | -0 | 1 | -0 | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | -0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 |
Operating Profit % | -51 % | 28 % | 4 % | -26 % | -122 % | -291 % | -2 % | 1 % | 0 % | 2 % | -2 % | 0 % | 1 % | 2 % | 1 % | 2 % | 1 % | -0 % | -73 % | 69 % | 3 % | 1 % | 1 % | 0 % | 1 % | -1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 1 | 0 | -1 | -0 | -0 | -0 | 1 | -0 | 0 | -0 | 0 | 0 | 1 | 0 | 1 | 0 | -0 | -0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 |
Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 1 | 0 | -1 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | -0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
EPS in ₹ | -0.42 | 2.14 | 0.61 | -2.04 | -0.32 | -0.59 | -0.28 | 1.23 | -0.25 | 0.93 | -0.69 | 0.12 | 0.59 | 1.71 | 1.09 | 1.45 | 0.53 | -0.03 | -0.62 | 1.20 | 2.18 | 1.57 | 1.41 | 0.20 | 3.02 | 0.81 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 12 | 13 | 22 | 43 | 15 | 13 | 17 |
Fixed Assets | 0 | 0 | 2 | 3 | 3 | 3 | 3 | 3 |
Current Assets | 0 | 12 | 11 | 19 | 40 | 12 | 10 | 11 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Other Assets | 0 | 12 | 11 | 19 | 40 | 13 | 10 | 12 |
Total Liabilities | 0 | 7 | 8 | 16 | 38 | 9 | 6 | 8 |
Current Liabilities | 0 | 7 | 8 | 16 | 38 | 8 | 5 | 8 |
Non Current Liabilities | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 0 | 5 | 5 | 5 | 5 | 7 | 7 | 9 |
Reserve & Surplus | 0 | 2 | 2 | 2 | 2 | 3 | 4 | 6 |
Share Capital | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | -1 | 0 | 0 | 1 | -1 | 2 |
Investing Activities | -0 | 4 | -3 | -0 | -0 | -0 | 0 | -2 |
Operating Activities | 0 | -3 | 1 | 1 | 1 | 1 | 0 | 4 |
Financing Activities | 0 | -0 | 1 | -0 | -1 | -0 | -1 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 46.50 % | 46.50 % | 46.50 % | 46.50 % | 46.50 % | 46.50 % | 46.50 % | 46.50 % | 46.50 % | 46.50 % | 46.50 % | 46.50 % | 46.50 % | 46.50 % | 46.50 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 53.50 % | 53.50 % | 53.50 % | 53.50 % | 53.50 % | 53.50 % | 53.50 % | 53.50 % | 53.50 % | 53.50 % | 53.50 % | 53.50 % | 53.50 % | 53.50 % | 53.50 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,870.00 | 3,35,133.69 | 58.34 | 98,281.51 | -23.66 | 3,293 | 496.75 | 43.72 | |
774.75 | 26,837.46 | 45.98 | 7,235.51 | -17.91 | 672 | 1.34 | 52.41 | |
843.60 | 18,799.53 | 55.92 | 2,025.33 | 11.68 | 356 | 7.61 | 45.73 | |
189.92 | 15,010.07 | 12.45 | 89,609.55 | 12.69 | 1,239 | -9.23 | 55.17 | |
374.15 | 12,351.43 | 98.00 | 1,969.61 | 29.98 | 111 | 62.86 | 30.04 | |
79.42 | 11,712.00 | 55.38 | 204.33 | -94.36 | 192 | -7.67 | 45.95 | |
570.55 | 7,780.10 | 97.01 | 4,292.86 | 4.20 | 107 | 21.60 | 46.67 | |
517.45 | 7,469.78 | 49.12 | 10,407.32 | -2.08 | 203 | 5.32 | 47.33 | |
512.30 | 6,197.29 | 60.40 | 1,401.13 | -14.43 | 93 | 37.99 | 59.24 | |
45.54 | 5,906.48 | 53.99 | 1,093.75 | 175.46 | 175 | 3.16 | 34.27 |