Quarterly Financials | Dec 2022 | Mar 2023 |
Revenue | 12 | 20 |
Expenses | 10 | 14 |
EBITDA | 2 | 7 |
Operating Profit % | 18 % | 31 % |
Depreciation | 0 | 0 |
Interest | 1 | 1 |
Profit Before Tax | 1 | 5 |
Tax | 0 | 2 |
Net Profit | 1 | 3 |
EPS in ₹ | 0.55 | 2.07 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 45 | 42 | 56 | 89 | 161 |
Fixed Assets | 10 | 9 | 8 | 26 | 30 |
Current Assets | 35 | 33 | 48 | 62 | 122 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 9 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 35 | 33 | 48 | 62 | 123 |
Total Liabilities | 45 | 42 | 56 | 89 | 161 |
Current Liabilities | 35 | 25 | 29 | 33 | 29 |
Non Current Liabilities | 2 | 10 | 12 | 30 | 7 |
Total Equity | 7 | 7 | 15 | 25 | 126 |
Reserve & Surplus | 6 | 6 | 14 | 11 | 107 |
Share Capital | 1 | 1 | 1 | 14 | 20 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -1 | 2 | -3 | 16 |
Investing Activities | 0 | 0 | -6 | -19 | -17 |
Operating Activities | 20 | -7 | 15 | -9 | -27 |
Financing Activities | -19 | 7 | -7 | 26 | 59 |
% Holding | Jun 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 73.29 % | 73.30 % | 73.30 % | 73.30 % |
FIIs | 0.00 % | 0.07 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.08 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 15.92 % | 15.16 % | 15.76 % | 17.31 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,518.85 | 3,01,266.40 | 35.39 | 32,277.70 | 12.87 | 7,621 | 22.14 | 61.05 | |
1,152.20 | 42,222.50 | 76.27 | 2,731.10 | 3.26 | 613 | -16.72 | 60.58 | |
4,253.95 | 17,632.70 | 61.73 | 4,096.60 | 4.44 | 282 | -1.54 | 63.29 | |
1,786.55 | 5,465.40 | 141.94 | 586.60 | -1.11 | 56 | -8.29 | 62.61 | |
1,089.15 | 4,164.80 | 94.96 | 261.80 | 13.48 | 30 | 44.32 | 58.92 | |
596.50 | 2,508.20 | 199.79 | 344.40 | 75.36 | 45 | -1,622.22 | 50.41 | |
1,674.50 | 2,254.20 | 69.77 | 285.40 | 167.98 | 19 | 217.86 | 46.44 | |
698.90 | 1,353.70 | 79.26 | 107.00 | 50.49 | 17 | 3.45 | 65.99 | |
2,550.85 | 1,078.60 | 48.47 | 111.40 | 76.83 | 19 | 24.00 | 53.40 | |
450.85 | 376.10 | - | 41.30 | 409.88 | 12 | - | - |