Quarterly Financials | Dec 2022 | Mar 2023 |
Revenue | 12 | 20 |
Expenses | 10 | 14 |
EBITDA | 2 | 7 |
Operating Profit % | 18 % | 31 % |
Depreciation | 0 | 0 |
Interest | 1 | 1 |
Profit Before Tax | 1 | 5 |
Tax | 0 | 2 |
Net Profit | 1 | 3 |
EPS in ₹ | 0.55 | 2.07 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 45 | 42 | 56 | 89 | 161 |
Fixed Assets | 10 | 9 | 8 | 26 | 30 |
Current Assets | 34 | 33 | 48 | 62 | 122 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 8 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 34 | 33 | 48 | 62 | 122 |
Total Liabilities | 38 | 35 | 41 | 64 | 35 |
Current Liabilities | 35 | 25 | 29 | 33 | 29 |
Non Current Liabilities | 2 | 10 | 12 | 30 | 7 |
Total Equity | 7 | 7 | 15 | 25 | 126 |
Reserve & Surplus | 6 | 6 | 14 | 11 | 106 |
Share Capital | 1 | 1 | 1 | 14 | 19 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -1 | 2 | -2 | 16 |
Investing Activities | 0 | 0 | -6 | -19 | -17 |
Operating Activities | 20 | -7 | 15 | -9 | -27 |
Financing Activities | -19 | 7 | -7 | 26 | 59 |
% Holding | Jun 2023 | Sept 2023 | Mar 2024 |
Promoter | 73.29 % | 73.30 % | 73.30 % |
FIIs | 0.00 % | 0.07 % | 0.00 % |
DIIs | 1.34 % | 0.00 % | 0.08 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.37 % | 26.63 % | 26.62 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,437.95 | 2,90,004.25 | 35.18 | 32,277.68 | 12.87 | 7,621 | 76.53 | 40.67 | |
1,162.75 | 42,167.52 | 72.95 | 2,731.11 | 3.26 | 613 | -82.74 | 31.30 | |
3,830.45 | 15,566.28 | 54.37 | 4,096.56 | 4.44 | 282 | 6.05 | 45.92 | |
1,746.85 | 5,352.94 | 133.15 | 586.56 | -1.12 | 56 | -78.22 | 42.56 | |
1,109.60 | 4,376.00 | 106.96 | 261.77 | 13.49 | 30 | 142.86 | 37.91 | |
708.75 | 3,042.78 | 111.89 | 344.41 | 75.36 | 45 | -93.80 | 49.19 | |
1,943.90 | 2,642.33 | 101.52 | 285.42 | 168.12 | 19 | 849.40 | 51.90 | |
675.00 | 1,309.63 | 76.68 | 106.98 | 50.46 | 17 | -8.67 | 43.00 | |
2,896.30 | 1,072.42 | 53.08 | 111.40 | 76.71 | 19 | 47.62 | 61.39 |