Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 3 | 4 | 4 | 5 | 4 | 3 | 2 | 1 | 3 | 4 | 3 | 3 | 1 | 1 | 1 | 2 | 2 | 3 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 6 | 7 |
Expenses | 1 | 2 | 3 | 3 | 4 | 3 | 2 | 3 | 2 | 3 | 4 | 2 | 4 | 1 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
EBITDA | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | -0 | -0 | -0 | 1 | -1 | 0 | 0 | 0 | -0 | -1 | 3 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 1 | 1 | -1 | 2 | 6 | 6 |
Operating Profit % | 54 % | 22 % | 16 % | 17 % | 16 % | 24 % | 15 % | 613 % | -210 % | -9 % | -2 % | 28 % | -300 % | 4 % | -900 % | 37 % | -87 % | -28 % | -5 % | 28 % | 0 % | 0 % | 85 % | 76 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -1 | -2 | -1 | -1 | 0 | -2 | -1 | -1 | -0 | -1 | -1 | 2 | -0 | -0 | -0 | 0 | 0 | -1 | 0 | 0 | -0 | -1 | -0 | -0 | -0 | 0 | -0 | 0 | -1 | 2 | 5 | 6 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Net Profit | 1 | -0 | -0 | 0 | 0 | 0 | -0 | -1 | -0 | -1 | -1 | 0 | -1 | -1 | -1 | -0 | -1 | -1 | 2 | -0 | -0 | -0 | 0 | 0 | -1 | 0 | 0 | -0 | -1 | -0 | -0 | -0 | 0 | -0 | 0 | -1 | 2 | 4 | 4 |
EPS in ₹ | 2.55 | -0.85 | -0.19 | -0.01 | 0.58 | 0.17 | -0.91 | -3.64 | -0.43 | -2.25 | -2.81 | 0.31 | -3.78 | -1.90 | -1.66 | -1.08 | -3.49 | -2.88 | 6.12 | -1.33 | -0.93 | -0.40 | -0.03 | 0.45 | -1.80 | -0.13 | 0.28 | -0.15 | -2.70 | -0.61 | -0.42 | -0.63 | -0.04 | -0.38 | 0.39 | -3.24 | 4.94 | 11.36 | 12.79 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 42 | 38 | 38 | 38 | 33 | 29 | 29 | 29 | 28 | 44 |
Fixed Assets | 6 | 5 | 19 | 19 | 17 | 15 | 15 | 15 | 15 | 15 |
Current Assets | 8 | 11 | 11 | 10 | 9 | 6 | 6 | 5 | 4 | 15 |
Capital Work in Progress | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 |
Other Assets | 36 | 33 | 15 | 15 | 13 | 10 | 10 | 10 | 9 | 19 |
Total Liabilities | 42 | 38 | 38 | 38 | 33 | 29 | 29 | 29 | 28 | 44 |
Current Liabilities | 22 | 13 | 6 | 9 | 7 | 4 | 5 | 5 | 4 | 24 |
Non Current Liabilities | 0 | 5 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 10 |
Total Equity | 20 | 20 | 18 | 15 | 12 | 11 | 11 | 10 | 9 | 10 |
Reserve & Surplus | 16 | 16 | 14 | 12 | 9 | 8 | 7 | 6 | 6 | 6 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | 0 | -1 | -2 | -0 | 0 | 0 | -0 | 0 |
Investing Activities | 1 | 7 | -1 | -1 | 4 | 5 | 2 | 2 | 2 | 3 |
Operating Activities | -2 | 3 | -4 | 2 | -3 | -2 | -0 | -1 | 1 | -2 |
Financing Activities | 0 | -9 | 6 | -3 | -4 | -4 | -1 | -1 | -3 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 68.57 % | 68.57 % | 68.57 % | 68.57 % | 71.52 % | 72.50 % | 75.48 % | 72.50 % | 72.50 % | 72.50 % | 58.20 % | 59.06 % | 61.84 % | 64.54 % | 64.54 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.41 % | 28.42 % | 28.38 % | 28.48 % | 25.78 % | 24.81 % | 21.70 % | 24.59 % | 24.85 % | 24.83 % | 39.33 % | 39.68 % | 37.07 % | 34.96 % | 34.62 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
47,083.35 | 54,499.00 | 87.70 | 4,601.60 | -2.69 | 569 | 29.94 | 50.05 | |
1,032.70 | 35,986.20 | 44.46 | 6,126.90 | -1.94 | 805 | 1.59 | 51.05 | |
1,239.60 | 30,641.70 | 75.85 | 1,437.20 | 3.01 | 414 | 37.37 | 31.41 | |
1,116.25 | 8,187.30 | 62.95 | 2,409.00 | 7.20 | 131 | 18.99 | 57.38 | |
1,418.15 | 6,421.90 | 30.53 | 3,468.50 | 9.03 | 169 | 42.56 | 74.06 | |
742.15 | 5,126.50 | 51.55 | 631.20 | 5.01 | 56 | 175.94 | 48.83 | |
601.80 | 3,678.70 | 22.71 | 897.40 | 12.22 | 154 | 36.22 | 43.31 | |
483.10 | 2,781.90 | 29.96 | 1,576.80 | 12.74 | 91 | 6.02 | 35.52 | |
248.10 | 2,006.80 | 26.18 | 1,233.30 | 6.38 | 70 | -10.24 | 37.53 | |
545.10 | 741.70 | 54.85 | 230.50 | 13.94 | 10 | 76.92 | 41.18 |