Butterfly Gandhimathi Appliances

1,100.85

-12.40

(-1.11%)

Market Cap (₹ Cr.)

₹2,000

52 Week High

1,287.00

Book Value

₹

52 Week Low

674.90

PE Ratio

190.64

PB Ratio

6.86

PE for Sector

82.22

PB for Sector

6.46

ROE

2.53 %

ROCE

7.08 %

Dividend Yield

0.00 %

EPS

₹0.00

Industry

Consumer Durables

Sector

Domestic Appliances

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-11.95 %

Net Income Growth

-85.70 %

Cash Flow Change

-69.69 %

ROE

-86.02 %

ROCE

-86.00 %

EBITDA Margin (Avg.)

-64.50 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	150	235	313	202	157	84	156	81	86	87	202	142	111	125	217	161	151	152	242	175	111	77	289	298	207	137	388	259	190	254	371	250	188	220	309	239	167	184
Expenses	138	219	291	189	143	85	146	100	95	89	184	132	101	115	200	151	140	140	220	162	115	81	254	262	193	129	342	238	214	228	327	227	179	199	283	236	188	173
EBITDA	12	16	23	13	14	-1	10	-19	-9	-2	18	10	10	10	17	10	11	12	21	13	-4	-4	35	36	13	8	46	21	-23	26	45	24	9	21	26	4	-21	11
Operating Profit %	8 %	6 %	6 %	6 %	8 %	-2 %	6 %	-24 %	-12 %	-3 %	9 %	7 %	8 %	7 %	8 %	6 %	7 %	8 %	9 %	7 %	-4 %	-5 %	12 %	12 %	6 %	5 %	12 %	8 %	-13 %	10 %	11 %	9 %	4 %	9 %	8 %	1 %	-13 %	5 %
Depreciation	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	4	3	3	4	4	4	4	4	4	4	4	3	4	4	4	4	4	5	5	5	6
Interest	8	7	10	8	10	6	7	5	6	4	4	5	6	5	6	5	6	6	6	6	6	6	5	4	2	3	3	3	3	2	2	2	1	1	2	2	1	2
Profit Before Tax	1	6	10	2	1	-9	0	-26	-18	-9	11	2	1	1	8	1	2	2	12	3	-14	-13	26	29	7	1	39	14	-30	20	39	18	3	16	19	-3	-27	4
Tax	0	2	3	1	-1	0	0	0	0	0	0	1	1	0	2	0	0	0	2	1	-2	0	2	5	2	0	7	2	-4	4	10	7	2	4	6	-0	-6	2
Net Profit	1	4	7	1	1	-10	1	-26	-16	-9	12	2	0	1	6	1	1	2	8	1	-8	-9	17	19	9	1	25	9	-19	13	25	12	2	15	15	-2	-20	3
EPS in ₹	0.50	2.33	3.66	0.59	0.35	-5.41	0.37	-14.62	-9.17	-4.89	6.50	1.05	0.15	0.78	3.46	0.34	0.56	1.17	4.50	0.43	-4.31	-4.92	9.52	10.47	4.95	0.53	14.24	5.08	-10.84	7.40	14.05	6.57	0.87	8.24	8.16	-1.21	-11.05	1.41

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	569	587	418	468	464	492	489	518	503	536
Fixed Assets	172	170	167	166	167	169	163	164	163	157
Current Assets	394	414	240	296	287	311	312	341	331	366
Capital Work in Progress	3	3	4	2	7	3	3	6	4	8
Investments	0	0	0	0	0	0	0	0	0	32
Other Assets	394	415	247	300	290	320	322	348	336	338
Total Liabilities	343	352	243	287	274	299	265	283	217	244
Current Liabilities	266	299	181	242	232	266	251	273	202	233
Non Current Liabilities	77	53	62	46	42	33	14	10	15	11
Total Equity	226	235	175	180	189	193	224	235	286	292
Reserve & Surplus	208	217	157	162	172	175	206	217	268	274
Share Capital	18	18	18	18	18	18	18	18	18	18

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-5	-2	18	-12	-13	-2	32	-32	31	8
Investing Activities	-21	-9	-10	-9	-19	-13	-11	-18	-29	-21
Operating Activities	45	24	145	-35	82	17	207	-21	122	37
Financing Activities	-28	-17	-116	32	-77	-7	-164	7	-61	-8

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	64.78 %	64.78 %	64.78 %	64.78 %	62.79 %	88.78 %	82.78 %	82.78 %	75.00 %	75.00 %	75.00 %	75.00 %	75.00 %	75.00 %
FIIs	0.03 %	0.06 %	0.68 %	0.89 %	1.55 %	0.03 %	0.03 %	0.03 %	0.03 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
DIIs	7.64 %	8.65 %	9.08 %	9.54 %	9.50 %	0.71 %	5.43 %	5.61 %	5.84 %	6.33 %	6.52 %	6.47 %	6.33 %	5.09 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	27.55 %	26.52 %	25.47 %	24.79 %	26.16 %	10.47 %	11.76 %	11.58 %	19.13 %	18.67 %	18.48 %	18.53 %	18.67 %	19.91 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Whirlpool	2,042.55	25,829.46	86.34	6,993.59	2.92	224	89.32	41.19
TTK Prestige	891.90	12,468.33	56.11	2,753.38	-2.46	225	-13.78	38.54
Bajaj Electricals	979.60	11,342.14	89.69	4,727.74	-4.19	136	-24.29	48.63
EUREKA FORBES LIMITED	524.95	10,165.60	89.85	2,198.03	4.93	96	26.37	-
Symphony	1,483.25	10,100.13	47.65	1,206.80	-2.50	148	266.67	47.86
IFB Industries	1,943.85	7,886.61	89.08	4,470.21	5.99	50	6,154.84	51.93
Orient Electric	249.30	5,360.82	97.01	2,827.66	10.62	75	-27.17	35.73
Butterfly Gandhimathi Appliances	1,100.85	2,000.06	190.64	936.14	-11.95	7	-82.89	61.00
Stove Kraft	919.80	1,819.89	22.35	860.50	27.88	81	-58.70	71.60
Greenchef Appliances	77.95	184.66	255.97	337.05	40.85	1	1,006.98	46.99

Corporate Action

Technical Indicators

RSI(14)

Neutral

61.00

ATR(14)

Less Volatile

62.37

STOCH(9,6)

Neutral

71.81

STOCH RSI(14)

Neutral

34.70

MACD(12,26)

Bullish

7.34

ADX(14)

Strong Trend

43.79

UO(9)

Bearish

43.99

ROC(12)

Uptrend But Slowing Down

13.15

WillR(14)

Neutral

-37.28