| Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Revenue | 0 | 0 | 0 | 136 | 223 | 215 | 200 | 261 | 301 | 312 | 309 | 308 | 321 | 419 | 561 | 550 | 592 | 603 | 635 | 640 | 654 | 694 | 728 |
| Expenses | 0 | 0 | 2 | 47 | 64 | 62 | 57 | 76 | 90 | 97 | 99 | 96 | 103 | 131 | 154 | 138 | 160 | 171 | 192 | 187 | 192 | 206 | 200 |
| EBITDA | 0 | -0 | -2 | 90 | 159 | 153 | 144 | 185 | 211 | 215 | 211 | 212 | 218 | 288 | 407 | 412 | 432 | 432 | 443 | 453 | 462 | 488 | 528 |
| Operating Profit % | 0 % | 0 % | 0 % | 64 % | 71 % | 71 % | 71 % | 70 % | 69 % | 68 % | 67 % | 68 % | 67 % | 67 % | 71 % | 75 % | 72 % | 71 % | 68 % | 70 % | 70 % | 69 % | 71 % |
| Depreciation | 0 | 0 | 0 | 32 | 46 | 47 | 49 | 67 | 69 | 64 | 72 | 71 | 120 | 84 | 105 | 103 | 102 | 105 | 112 | 111 | 105 | 107 | 113 |
| Interest | 0 | 0 | 0 | 41 | 42 | 43 | 44 | 80 | 96 | 108 | 114 | 115 | 120 | 185 | 273 | 275 | 279 | 287 | 286 | 227 | 205 | 202 | 212 |
| Profit Before Tax | 0 | -0 | -2 | 17 | 71 | 63 | 51 | 39 | 46 | 43 | 25 | 27 | -22 | 20 | 30 | 35 | 51 | 40 | 46 | 115 | 153 | 179 | 203 |
| Tax | 0 | 0 | 0 | -10 | -3 | -5 | -9 | -6 | -1 | 16 | 0 | -6 | 5 | 18 | 13 | 33 | 12 | 18 | 23 | 36 | 20 | 30 | 2 |
| Net Profit | 0 | -0 | -2 | 27 | 74 | 68 | 60 | 45 | 47 | 27 | 25 | 33 | -27 | 2 | 17 | 2 | 39 | 23 | 23 | 79 | 132 | 149 | 201 |
| EPS in ₹ | 0.00 | 0.01 | 7.02 | 1.60 | 2.44 | 2.25 | 1.97 | 1.36 | 1.41 | 0.80 | 0.74 | 0.98 | -0.81 | 0.05 | 0.63 | 0.33 | 1.17 | 0.64 | 0.63 | 1.22 | 2.05 | 2.26 | 2.71 |












