Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
Expenses | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
EBITDA | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 13 % | 23 % | 15 % | 25 % | 13 % | 22 % | 6 % | 22 % | 16 % | 20 % | 28 % | 30 % | 1 % | 10 % | 24 % | 29 % | 33 % | 30 % | 31 % | 30 % | 25 % | 27 % | 39 % | 26 % | 16 % | 1 % | 30 % | 25 % | 28 % | 24 % | 26 % | 25 % | 24 % | 20 % | 24 % | 22 % | 17 % | 24 % | 23 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
EPS in ₹ | 24.77 | 22.63 | 18.39 | 25.57 | 15.94 | 21.59 | 10.38 | 20.92 | 7.71 | 17.44 | 24.34 | 22.64 | 9.25 | 27.66 | 16.91 | 13.07 | 17.81 | 34.82 | 18.96 | 18.20 | 15.60 | 11.58 | 10.98 | 17.56 | 9.91 | 5.37 | 15.49 | 13.12 | 13.71 | 7.59 | 17.95 | 19.82 | 11.41 | 26.75 | 21.82 | 20.94 | 15.62 | 27.53 | 34.41 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 19 | 20 | 21 | 24 | 22 | 26 | 26 | 29 | 33 | 34 |
Fixed Assets | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
Current Assets | 17 | 17 | 20 | 19 | 20 | 22 | 24 | 12 | 17 | 16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 3 | 5 | 7 | 8 | 9 | 9 | 11 | 12 | 14 |
Other Assets | 15 | 16 | 16 | 16 | 13 | 16 | 17 | 18 | 20 | 19 |
Total Liabilities | 9 | 8 | 8 | 9 | 5 | 6 | 5 | 6 | 8 | 6 |
Current Liabilities | 8 | 7 | 7 | 8 | 4 | 5 | 4 | 5 | 6 | 3 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Total Equity | 10 | 12 | 13 | 15 | 17 | 19 | 21 | 23 | 25 | 28 |
Reserve & Surplus | 10 | 12 | 13 | 14 | 17 | 19 | 21 | 23 | 25 | 28 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
Investing Activities | -1 | -1 | -0 | -2 | -1 | -1 | -0 | -2 | -2 | -4 |
Operating Activities | 1 | 1 | 0 | 2 | 2 | 1 | -0 | 2 | 2 | 4 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 72.46 % | 72.46 % | 72.46 % | 72.46 % | 72.46 % | 72.46 % | 72.46 % | 72.46 % | 72.46 % | 72.46 % | 72.46 % | 72.46 % | 72.46 % | 72.46 % | 72.46 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 2.43 % | 2.43 % | 1.96 % | 1.96 % | 1.96 % | 1.96 % | 1.96 % | 1.96 % | 1.96 % | 1.96 % | 1.96 % | 1.96 % | 1.96 % | 1.96 % | 1.96 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.11 % | 25.11 % | 25.57 % | 25.57 % | 25.57 % | 25.57 % | 25.57 % | 25.57 % | 25.57 % | 25.57 % | 25.57 % | 25.57 % | 25.57 % | 25.57 % | 25.57 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
528.00 | 16,857.71 | 50.78 | 5,100.07 | 251.99 | 586 | -59.46 | 50.18 | |
1,448.35 | 2,085.00 | 32.22 | 815.40 | 5.43 | 63 | 7.43 | 35.08 | |
38.51 | 1,938.20 | - | 405.79 | -13.84 | 1 | 381.40 | 39.28 | |
52.76 | 1,568.79 | 15.10 | 2,137.08 | 17.10 | 96 | 51.86 | 37.53 | |
390.15 | 623.82 | 29.14 | 174.86 | 20.96 | 16 | 168.40 | 44.90 | |
994.00 | 608.97 | 14.39 | 630.79 | -9.38 | 37 | 21.71 | 40.57 | |
3.23 | 580.14 | 36.44 | 262.47 | -35.33 | 7 | 61.02 | 39.77 | |
206.80 | 464.63 | 40.08 | 1,018.66 | 32.50 | 12 | - | 68.40 | |
108.68 | 222.58 | - | 376.92 | -19.57 | -49 | 489.84 | 71.10 | |
1,724.45 | 179.54 | 7.97 | 5.27 | -16.93 | 2 | 39.33 | 73.11 |