Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 4 | 1 | 1 | 7 | 5 | 0 | 3 | 4 | 6 | 7 | 1 | 1 | 4 | 4 | 2 | 14 | 3 | 2 | 12 | 13 | 4 | 3 | 16 | 3 | 14 | 5 | 14 | 2 | 2 | 12 | 3 | 2 | 14 | 2 | 17 | 5 | 16 | 8 | 2 |
Expenses | 3 | 1 | 1 | 7 | 4 | 0 | 3 | 3 | 5 | 7 | 1 | 1 | 3 | 4 | 2 | 14 | 2 | 1 | 11 | 12 | 3 | 3 | 15 | 3 | 14 | 5 | 13 | 1 | 2 | 12 | 2 | 1 | 13 | 2 | 17 | 5 | 15 | 8 | 2 |
EBITDA | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | -30 % | 21 % | -16 % | 1 % | 14 % | 39 % | 12 % | 15 % | 25 % | 3 % | 20 % | 32 % | 7 % | 4 % | 9 % | 3 % | 11 % | 9 % | 8 % | 2 % | 14 % | -13 % | 6 % | 19 % | 3 % | 6 % | 3 % | 30 % | 9 % | 3 % | 6 % | 15 % | 3 % | 17 % | 1 % | 4 % | -0 % | 4 % | 5 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.22 | 0.03 | 0.05 | 0.08 | 0.32 | 0.02 | 0.17 | 0.30 | 0.62 | 0.06 | 0.04 | 0.14 | 0.05 | 0.01 | 0.06 | 0.18 | 0.04 | 0.02 | 0.49 | 0.14 | 0.11 | 0.13 | 0.57 | 0.31 | -0.25 | 0.11 | 0.13 | 0.21 | -0.01 | 0.13 | 0.03 | 0.06 | 0.07 | 0.15 | 0.08 | 0.06 | 0.15 | 0.10 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 14 | 24 | 22 | 24 | 24 | 42 | 33 | 19 | 31 | 47 |
Fixed Assets | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 9 | 9 | 9 |
Current Assets | 5 | 15 | 13 | 15 | 14 | 32 | 23 | 9 | 22 | 38 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 15 | 13 | 15 | 14 | 32 | 23 | 9 | 22 | 38 |
Total Liabilities | 5 | 13 | 9 | 11 | 11 | 27 | 17 | 2 | 14 | 29 |
Current Liabilities | 5 | 13 | 9 | 11 | 11 | 27 | 17 | 1 | 14 | 29 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 8 | 11 | 13 | 13 | 14 | 15 | 16 | 17 | 17 | 18 |
Reserve & Surplus | -8 | -5 | -4 | -3 | -3 | -1 | -0 | 1 | 1 | 2 |
Share Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 2 |
Investing Activities | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
Operating Activities | 0 | 0 | 1 | 0 | 1 | 1 | 1 | -0 | -0 | 2 |
Financing Activities | 0 | 0 | -0 | -0 | -0 | -1 | -1 | -0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 46.82 % | 46.82 % | 46.82 % | 46.82 % | 46.82 % | 46.82 % | 46.82 % | 46.82 % | 46.82 % | 46.82 % | 46.82 % | 46.82 % | 46.82 % | 46.82 % | 46.82 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.03 % | 0.00 % | 0.00 % |
DIIs | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 53.10 % | 53.10 % | 53.10 % | 53.10 % | 53.10 % | 53.10 % | 53.10 % | 53.10 % | 53.10 % | 53.10 % | 53.10 % | 53.10 % | 53.08 % | 53.10 % | 53.10 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,097.45 | 1,04,737.39 | 60.19 | 10,785.75 | 11.59 | 1,656 | 17.36 | 35.01 | |
2,938.60 | 36,719.79 | 41.97 | 4,293.31 | 11.77 | 816 | 10.84 | 44.54 | |
1,780.80 | 29,300.27 | 42.36 | 5,834.96 | 50.97 | 772 | -15.74 | 54.66 | |
1,367.30 | 18,570.27 | 53.30 | 2,032.96 | 19.85 | 397 | -21.22 | 57.55 | |
1,938.25 | 14,832.16 | 30.05 | 1,761.04 | 15.65 | 461 | 12.63 | 49.56 | |
307.50 | 13,860.01 | 39.93 | 2,227.83 | 16.55 | 315 | 16.59 | 59.02 | |
902.25 | 8,604.62 | 149.90 | 1,159.77 | 8.64 | 32 | 1,042.68 | 56.47 | |
1,929.00 | 4,768.92 | 142.84 | 207.35 | 40.06 | 34 | - | 69.83 | |
709.00 | 2,084.17 | 43.85 | 192.42 | 12.50 | 21 | 72.26 | 48.21 | |
2,410.75 | 2,073.08 | 88.33 | 315.18 | 12.07 | 21 | 107.67 | 49.92 |