Annual Financials | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue ![](/assets/icons/collapsroundminus.svg) | 51 | 66 | 91 | 117 | 185 | 228 | 297 | 0 |
Expenses | 41 | 54 | 73 | 91 | 141 | 174 | 236 | 0 |
EBITDA ![](/assets/icons/collapsroundminus.svg) | 10 | 12 | 18 | 25 | 44 | 54 | 61 | 0 |
Operating Profit % | 19 % | 18 % | 20 % | 21 % | 23 % | 23 % | 20 % | 0 % |
Depreciation | 2 | 3 | 4 | 7 | 7 | 10 | 10 | 0 |
Interest | 1 | 1 | 3 | 2 | 2 | 2 | 3 | 0 |
Profit Before Tax ![](/assets/icons/collapsroundminus.svg) | 7 | 8 | 12 | 16 | 34 | 41 | 49 | 0 |
Tax | 0 | -0 | 3 | 4 | 10 | 10 | 12 | 0 |
Net Profit | 7 | 8 | 9 | 12 | 25 | 31 | 36 | 0 |
EPS in ₹ | 7.82 | 9.30 | 9.79 | 12.20 | 25.82 | 31.95 | 37.90 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets ![](/assets/icons/collapsroundminus.svg) | 50 | 83 | 107 | 118 | 158 | 198 | 254 |
Fixed Assets | 13 | 18 | 44 | 40 | 55 | 63 | 65 |
Current Assets | 32 | 43 | 56 | 68 | 97 | 128 | 178 |
Capital Work in Progress | 1 | 15 | 0 | 3 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 35 | 50 | 63 | 75 | 103 | 136 | 190 |
Total Liabilities ![](/assets/icons/collapsroundminus.svg) | 50 | 83 | 107 | 118 | 158 | 198 | 254 |
Current Liabilities | 14 | 32 | 37 | 33 | 49 | 63 | 85 |
Non Current Liabilities | 3 | 9 | 13 | 16 | 17 | 13 | 12 |
Total Equity ![](/assets/icons/collapsroundminus.svg) | 33 | 41 | 57 | 69 | 92 | 123 | 157 |
Reserve & Surplus | 24 | 32 | 48 | 59 | 83 | 113 | 148 |
Share Capital | 9 | 9 | 10 | 10 | 10 | 10 | 10 |
Above figures are in Rs. Crores Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 12 | -9 | 2 | 5 | 7 | 2 | 10 |
Investing Activities | -11 | -21 | -15 | -6 | -22 | -19 | -14 |
Operating Activities | 17 | 0 | 8 | 19 | 30 | 23 | 31 |
Financing Activities | 5 | 12 | 9 | -8 | -1 | -3 | -8 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Nov 2024 | Dec 2024 |
Promoter | 66.68 % | 66.68 % | 66.68 % | 66.71 % | 66.71 % | 66.71 % | 66.71 % | 66.71 % | 66.73 % | 66.73 % | 66.73 % | 66.73 % | 66.73 % | 66.73 % | 66.73 % | 66.73 % | 66.73 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.32 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 21.63 % | 21.88 % | 22.72 % | 22.86 % | 22.86 % | 22.59 % | 22.61 % | 22.60 % | 22.52 % | 22.24 % | 22.37 % | 22.33 % | 22.35 % | 21.96 % | 21.70 % | 21.63 % | 21.60 % |
No of Share Holders | 0 | 540 | 507 | 542 | 675 | 762 | 1,296 | 1,407 | 1,424 | 1,451 | 1,722 | 1,928 | 2,116 | 2,323 | 2,567 | 2,793 | 2,882 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
RSI(14)
![](/assets/svg/Neutral.svg)
Neutral
53.71
ATR(14)
![](/assets/svg/Neutral.svg)
Volatile
97.43
STOCH(9,6)
![](/assets/svg/Bearish.svg)
Overbought
85.79
STOCH RSI(14)
![](/assets/svg/Bearish.svg)
Overbought
91.30
MACD(12,26)
![](/assets/svg/Bullish.svg)
Bullish
25.54
ADX(14)
![](/assets/svg/Neutral.svg)
Weak Trend
20.06
UO(9)
![](/assets/svg/Bearish.svg)
Bearish
64.43
ROC(12)
![](/assets/svg/Bullish.svg)
Uptrend And Accelerating
6.09
WillR(14)
![](/assets/svg/Bearish.svg)
Overbought
-18.31