Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 23 | 50 | 65 | 82 | 86 | 111 | 134 | 171 |
Fixed Assets | 8 | 13 | 12 | 32 | 28 | 34 | 35 | 37 |
Current Assets | 15 | 32 | 31 | 37 | 44 | 63 | 85 | 114 |
Capital Work in Progress | 0 | 1 | 15 | 0 | 2 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 15 | 35 | 38 | 51 | 56 | 77 | 99 | 134 |
Total Liabilities | 23 | 50 | 65 | 82 | 86 | 111 | 134 | 171 |
Current Liabilities | 13 | 14 | 19 | 21 | 18 | 26 | 32 | 48 |
Non Current Liabilities | 4 | 3 | 6 | 4 | 5 | 8 | 6 | 7 |
Total Equity | 6 | 33 | 41 | 56 | 63 | 78 | 96 | 116 |
Reserve & Surplus | 5 | 24 | 32 | 47 | 54 | 68 | 87 | 106 |
Share Capital | 1 | 9 | 9 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 12 | -9 | 1 | 4 | 7 | 2 | 9 |
Investing Activities | -6 | -2 | -2 | -11 | -16 | -14 | -3 | -13 | -6 | -11 |
Operating Activities | 1 | -0 | 5 | 17 | 8 | 6 | 12 | 19 | 10 | 21 |
Financing Activities | 4 | 3 | -3 | 5 | -1 | 10 | -4 | 1 | -2 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Nov 2024 |
Promoter | 66.68 % | 66.68 % | 66.68 % | 66.71 % | 66.71 % | 66.71 % | 66.71 % | 66.71 % | 66.73 % | 66.73 % | 66.73 % | 66.73 % | 66.73 % | 66.73 % | 66.73 % | 66.73 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.32 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 21.63 % | 21.88 % | 22.72 % | 22.86 % | 22.86 % | 22.59 % | 22.61 % | 22.60 % | 22.52 % | 22.24 % | 22.37 % | 22.33 % | 22.35 % | 21.96 % | 21.70 % | 21.63 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,878.00 | 4,53,462.30 | 40.45 | 49,887.20 | 12.06 | 9,648 | 27.34 | 63.88 | |
6,144.75 | 1,61,219.10 | 87.78 | 8,184.00 | 0.89 | 1,600 | 46.55 | 62.53 | |
1,537.90 | 1,23,492.30 | 26.78 | 26,520.70 | 14.17 | 4,155 | 12.95 | 61.16 | |
2,901.90 | 1,18,862.60 | 56.33 | 10,615.60 | 19.57 | 1,942 | 28.89 | 61.47 | |
1,375.05 | 1,14,230.80 | 21.41 | 28,905.40 | 12.36 | 5,578 | -9.47 | 67.19 | |
2,396.10 | 1,07,886.20 | 41.08 | 20,141.50 | 19.94 | 1,936 | 73.53 | 77.18 | |
990.75 | 97,987.10 | 22.90 | 19,831.50 | 13.82 | 3,831 | 14.57 | 55.74 | |
1,348.80 | 78,597.00 | 21.71 | 29,559.20 | 17.55 | 3,169 | 8.66 | 66.58 | |
5,579.75 | 66,609.70 | 30.65 | 12,978.40 | 9.84 | 1,812 | 14.16 | 52.65 | |
1,639.35 | 45,559.30 | - | 12,653.10 | 6.58 | -1,831 | 675.49 | 65.22 |