Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 4 | 5 | 4 | 3 | 2 | 3 | 3 | 3 | 3 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 4 | 3 | 2 | 3 | 3 | 4 | 2 | 6 | 5 | 3 | 3 | 4 | 5 | 8 | 8 | 6 | 8 | 8 | 8 | 3 | 6 | 6 |
Expenses | 4 | 4 | 4 | 3 | 2 | 3 | 3 | 3 | 2 | 5 | 3 | 3 | 4 | 4 | 3 | 3 | 2 | 4 | 3 | 2 | 3 | 2 | 3 | 2 | 5 | 4 | 4 | 3 | 4 | 4 | 7 | 8 | 6 | 7 | 7 | 7 | 3 | 5 | 5 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -0 | 0 | 1 | 0 | 1 | 1 | -0 | 0 | -0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
Operating Profit % | -1 % | 5 % | 7 % | 2 % | -3 % | 8 % | 8 % | 1 % | -0 % | 5 % | 7 % | 7 % | -5 % | 8 % | 8 % | 13 % | 0 % | 14 % | 9 % | 15 % | -9 % | 11 % | 12 % | 6 % | 10 % | 15 % | -4 % | 7 % | -10 % | 11 % | 5 % | 8 % | 5 % | 13 % | 8 % | 10 % | -7 % | 15 % | 9 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 1 | -0 | 0 | 0 | -0 | -0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 1 | -0 | 0 | 0 | -0 | -0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 |
EPS in ₹ | -0.63 | 0.22 | 0.32 | 0.07 | -0.24 | 0.24 | 0.02 | -0.18 | -0.04 | 0.19 | 1.07 | 0.20 | 0.50 | 0.40 | 0.28 | 0.28 | 0.20 | 0.68 | 0.34 | 0.18 | -1.03 | -0.39 | 0.96 | -0.34 | 0.23 | 0.67 | -0.83 | -0.20 | -0.94 | 0.43 | 0.67 | 0.28 | 0.12 | 1.05 | 0.54 | 0.61 | -0.68 | 0.73 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 11 | 10 | 10 | 11 | 15 | 17 | 19 | 18 | 18 | 18 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 9 | 8 | 6 | 6 | 6 |
Current Assets | 6 | 6 | 7 | 7 | 5 | 8 | 10 | 11 | 10 | 10 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Other Assets | 8 | 8 | 8 | 8 | 6 | 8 | 11 | 12 | 11 | 11 |
Total Liabilities | 11 | 10 | 10 | 11 | 15 | 17 | 19 | 18 | 18 | 18 |
Current Liabilities | 4 | 3 | 4 | 4 | 6 | 7 | 8 | 9 | 6 | 6 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 2 | 3 | 3 |
Total Equity | 7 | 7 | 6 | 7 | 8 | 8 | 8 | 7 | 8 | 9 |
Reserve & Surplus | 1 | 2 | 1 | 2 | 2 | 3 | 3 | 2 | 3 | 4 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -0 | 1 | -1 | 0 | 0 | 0 | -0 | 0 | -0 |
Investing Activities | 0 | 0 | 0 | 0 | -5 | -2 | 0 | 1 | -1 | -1 |
Operating Activities | 1 | -0 | 0 | -0 | 3 | 0 | 0 | -0 | 2 | 1 |
Financing Activities | -0 | -0 | -0 | -0 | 2 | 2 | -1 | -0 | -1 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 24.92 % | 24.92 % | 24.92 % | 24.92 % | 24.92 % | 24.92 % | 24.92 % | 24.92 % | 26.38 % | 26.38 % | 26.38 % | 26.38 % | 26.38 % | 26.38 % | 26.38 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 70.44 % | 70.33 % | 70.16 % | 68.56 % | 68.77 % | 68.72 % | 69.34 % | 69.16 % | 67.89 % | 67.95 % | 67.87 % | 67.51 % | 66.26 % | 68.06 % | 67.92 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,761.60 | 4,32,996.00 | 38.63 | 49,887.17 | 12.06 | 9,648 | 27.35 | 38.75 | |
1,492.70 | 1,21,413.90 | 26.30 | 26,520.66 | 14.17 | 4,155 | 12.95 | 43.31 | |
2,580.60 | 1,04,654.95 | 49.48 | 10,615.63 | 19.57 | 1,942 | 28.89 | 47.67 | |
1,208.65 | 1,00,877.11 | 18.90 | 28,905.40 | 12.36 | 5,578 | -9.47 | 35.73 | |
953.00 | 97,096.55 | 22.70 | 19,831.50 | 13.82 | 3,831 | 14.57 | 37.71 | |
2,036.00 | 96,133.96 | 36.60 | 20,141.50 | 19.94 | 1,936 | 73.52 | 39.79 | |
1,227.45 | 72,750.14 | 19.95 | 29,559.25 | 17.55 | 3,169 | 8.65 | 24.46 | |
5,484.40 | 65,412.22 | 30.08 | 12,978.42 | 9.84 | 1,811 | 14.16 | 35.95 | |
1,521.45 | 42,125.05 | - | 12,653.09 | 6.58 | -1,831 | 675.84 | 38.07 | |
1,566.15 | 40,769.00 | 60.71 | 7,829.81 | 22.92 | 529 | 80.05 | 49.85 |