Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | -1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 3 | 8 | 8 | 6 | 6 | 4 | 5 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7 | 8 | 6 | 6 | 4 | 4 | 1 |
EBITDA | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Profit % | -167 % | 0 % | -175 % | -225 % | -75 % | 0 % | 0 % | -4 % | -38 % | -17 % | -14 % | -3 % | -9 % | -13 % | -13 % | -16 % | -21 % | -6 % | -17 % | -22 % | -73 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 47 % | 4 % | 4 % | 3 % | 2 % | 0 % | -3 % | 15 % | -25 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 1 | -0 | -0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 1 | -0 | -0 | 0 | -1 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
EPS in ₹ | 0.00 | 0.04 | 0.65 | 0.83 | -0.10 | -0.05 | 0.00 | -0.84 | 0.09 | 0.14 | 0.18 | 0.20 | -0.10 | 0.09 | -0.22 | -0.18 | 0.46 | -0.03 | -0.02 | -0.06 | 0.64 | -0.03 | -0.04 | -0.03 | 0.57 | -0.08 | -0.04 | -0.05 | 0.72 | 0.24 | 0.25 | 0.47 | 0.31 | 0.25 | 0.09 | 0.22 | 0.73 | 0.11 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 12 | 14 | 13 | 17 | 16 | 17 | 17 | 21 | 26 | 58 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 8 | 10 | 8 | 9 | 9 | 11 | 11 | 8 | 11 | 14 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 3 | 4 | 8 | 7 | 6 | 6 | 13 | 14 | 42 |
Other Assets | 12 | 12 | 8 | 10 | 9 | 11 | 11 | 9 | 12 | 15 |
Total Liabilities | 0 | 1 | 0 | 1 | 0 | 2 | 1 | 5 | 7 | 11 |
Current Liabilities | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 5 | 6 | 8 |
Non Current Liabilities | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Total Equity | 12 | 13 | 13 | 16 | 15 | 15 | 16 | 16 | 19 | 47 |
Reserve & Surplus | 6 | 6 | 6 | 10 | 8 | 7 | 8 | 9 | 11 | 40 |
Share Capital | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | -2 | 2 | -2 | 0 | -0 | -1 | 0 | 0 | -0 |
Investing Activities | 1 | -1 | 2 | 1 | 1 | 1 | 1 | -6 | 0 | -0 |
Operating Activities | 1 | -1 | 1 | -2 | -0 | -3 | -0 | 6 | 0 | -2 |
Financing Activities | 0 | 1 | -1 | 0 | 0 | 1 | -1 | -0 | -0 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 71.00 % | 70.62 % | 70.34 % | 70.17 % | 73.39 % | 73.51 % | 73.51 % | 61.61 % | 61.61 % | 61.61 % | 61.61 % | 61.61 % | 61.61 % | 61.61 % | 61.61 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.00 % | 29.38 % | 29.66 % | 29.83 % | 26.61 % | 26.49 % | 26.49 % | 38.39 % | 38.39 % | 38.39 % | 38.39 % | 38.39 % | 38.39 % | 38.39 % | 38.39 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,883.65 | 3,34,291.13 | 58.19 | 98,281.51 | -23.66 | 3,293 | 496.75 | 48.83 | |
820.70 | 29,052.27 | 49.77 | 7,235.51 | -17.91 | 672 | 1.34 | 62.50 | |
819.80 | 18,110.36 | 53.87 | 2,025.33 | 11.68 | 356 | 7.61 | 35.66 | |
193.70 | 14,775.54 | 12.26 | 89,609.55 | 12.69 | 1,239 | -9.23 | 58.27 | |
390.95 | 12,677.88 | 100.59 | 1,969.61 | 29.98 | 111 | 62.86 | 34.47 | |
77.70 | 11,568.00 | 47.90 | 204.33 | -94.36 | 192 | 122.99 | 39.03 | |
553.00 | 7,648.48 | 50.28 | 10,407.32 | -2.08 | 203 | 5.32 | 63.78 | |
574.00 | 7,544.30 | 94.07 | 4,292.86 | 4.20 | 107 | 21.60 | 50.96 | |
47.40 | 5,984.08 | 54.70 | 1,093.75 | 175.46 | 175 | 3.16 | - | |
478.05 | 5,833.95 | 56.86 | 1,401.13 | -14.43 | 93 | 37.99 | 50.93 |