| Quarterly Financials | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Revenue | 80 | 84 | 87 | 86 | 81 | 86 | 96 | 92 | 103 | 106 | 121 | 124 | 142 | 153 | 147 |
| Expenses | 70 | 76 | 77 | 76 | 69 | 76 | 85 | 82 | 92 | 98 | 112 | 116 | 126 | 134 | 125 |
| EBITDA | 11 | 8 | 10 | 10 | 11 | 10 | 11 | 10 | 11 | 8 | 9 | 8 | 16 | 19 | 22 |
| Operating Profit % | 13 % | 9 % | 11 % | 12 % | 14 % | 11 % | 11 % | 10 % | 10 % | 8 % | 7 % | 6 % | 11 % | 12 % | 15 % |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 5 | 11 | 13 | 10 | 10 |
| Interest | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 6 | 6 | 6 | 6 |
| Profit Before Tax | 7 | 5 | 6 | 6 | 7 | 6 | 7 | 5 | 5 | 4 | 0 | -9 | -3 | 2 | 6 |
| Tax | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 0 | -2 | -1 | 1 | 2 |
| Net Profit | 7 | 4 | 4 | 5 | 6 | 5 | 5 | 4 | 4 | 3 | 0 | -7 | -2 | 2 | 4 |
| EPS in ₹ | 2.28 | 6.85 | 8.47 | 2.28 | 2.71 | 8.78 | 9.85 | 7.02 | 7.64 | 1.31 | 0.45 | -12.89 | -0.89 | 3.79 | 9.10 |












