Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 12 | 6 | 7 | 9 | 4 | 4 | 3 | 2 | 5 | 3 | 8 | 10 | 10 | 13 | 14 | 13 | 12 | 14 | 12 | 14 | 13 | 4 | 13 | 15 | 20 | 20 | 29 | 29 | 30 | 34 | 33 | 31 | 33 | 33 | 32 | 29 | 34 | 33 |
Expenses | 13 | 7 | 8 | 10 | 4 | 4 | 4 | 3 | 5 | 4 | 8 | 10 | 10 | 13 | 14 | 13 | 13 | 14 | 32 | 14 | 13 | 5 | 13 | 15 | 20 | 19 | 29 | 29 | 30 | 34 | 35 | 33 | 32 | 33 | 32 | 29 | 35 | 33 |
EBITDA | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | -0 | 0 | -0 | -1 | -0 | -20 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | -1 | -3 | 1 | -0 | 0 | -0 | -1 | 0 |
Operating Profit % | -9 % | -14 % | -19 % | -15 % | -12 % | -6 % | -15 % | -28 % | -18 % | -20 % | 0 % | -6 % | -9 % | -4 % | 1 % | -2 % | -10 % | -3 % | -174 % | 2 % | -1 % | -3 % | 1 % | 2 % | -2 % | 4 % | 0 % | 1 % | 1 % | 0 % | -4 % | -9 % | 1 % | -0 % | 1 % | -0 % | -5 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | -0 | 0 | -0 | -1 | -0 | -20 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | -1 | -3 | 1 | -0 | 0 | -0 | -1 | 0 |
Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -2 | -1 | -1 | -1 | -0 | -0 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | -0 | 0 | -0 | -1 | -0 | -20 | 0 | 5 | -0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | -1 | -3 | 1 | -0 | 0 | -0 | -1 | 0 |
EPS in ₹ | -0.10 | -0.06 | -0.08 | -0.16 | -0.01 | -0.02 | -0.03 | -0.04 | -0.05 | -0.04 | 0.01 | 0.02 | -0.06 | -0.03 | 0.01 | -0.01 | -0.08 | -0.03 | -1.36 | 0.02 | 0.34 | -0.01 | 0.01 | 0.02 | -0.03 | 0.04 | 0.05 | 0.02 | 0.03 | 0.00 | -0.09 | -0.18 | 0.04 | 0.00 | 0.03 | 0.00 | -0.09 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 42 | 35 | 35 | 34 | 35 | 24 | 23 | 31 | 32 | 33 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 18 | 11 | 11 | 8 | 12 | 16 | 15 | 23 | 24 | 26 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 40 | 34 | 33 | 32 | 34 | 23 | 22 | 30 | 30 | 31 |
Total Liabilities | 54 | 51 | 52 | 53 | 56 | 60 | 60 | 66 | 70 | 72 |
Current Liabilities | 54 | 51 | 52 | 53 | 56 | 60 | 10 | 16 | 17 | 13 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 53 | 60 |
Total Equity | -12 | -16 | -18 | -19 | -21 | -36 | -36 | -35 | -38 | -39 |
Reserve & Surplus | -27 | -31 | -33 | -34 | -36 | -51 | -51 | -50 | -53 | -54 |
Share Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 |
Investing Activities | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Operating Activities | 1 | -0 | 0 | -0 | 0 | -3 | 0 | -0 | -2 | -5 |
Financing Activities | -1 | -0 | 0 | 0 | -0 | 3 | -0 | 0 | 3 | 6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 57.24 % | 57.24 % | 57.24 % | 57.24 % | 57.24 % | 57.24 % | 57.24 % | 57.24 % | 57.24 % | 57.00 % | 56.95 % | 55.38 % | 55.38 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 42.76 % | 42.76 % | 42.76 % | 42.76 % | 42.76 % | 42.76 % | 42.76 % | 42.76 % | 42.76 % | 43.00 % | 43.05 % | 44.62 % | 44.62 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
497.20 | 3,09,646.28 | 8.47 | 1,50,293.06 | 3.79 | 37,369 | 4.24 | 46.13 | |
508.70 | 2,00,133.66 | 36.69 | 1,46,277.00 | -2.59 | 7,537 | 54.02 | 68.75 | |
236.56 | 70,173.36 | 11.50 | 22,678.73 | 23.02 | 5,572 | 19.09 | 60.07 | |
972.65 | 51,625.04 | 36.96 | 6,574.59 | 89.65 | 1,243 | 38.22 | 78.69 | |
372.00 | 22,942.60 | - | 1,904.73 | 17.30 | -83 | 12.61 | 34.32 | |
334.10 | 11,031.42 | 18.94 | 2,733.07 | -29.77 | 617 | -15.84 | 22.98 | |
386.00 | 7,953.22 | 22.14 | 1,219.13 | -25.27 | 248 | -7.36 | 41.88 | |
480.05 | 7,891.91 | 22.93 | 1,334.80 | -38.91 | 239 | 263.22 | 41.53 | |
9,145.20 | 5,385.66 | 344.04 | 44.95 | -49.76 | -17 | 86.05 | 60.40 | |
304.45 | 2,804.96 | 17.42 | 2,715.62 | 41.66 | 282 | -40.86 | 42.74 |