| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 1,009 | 1,025 | 964 | 1,338 | 953 | 865 | 1,206 | 1,770 | 1,440 | 1,299 | 1,089 | 1,031 | 1,151 | 1,220 | 1,230 | 1,291 | 1,096 | 1,128 | 1,004 | 1,513 | 1,407 | 1,656 | 1,290 | 1,447 | 1,437 | 1,371 | 1,208 | 1,524 |
| Expenses | 873 | 874 | 781 | 1,069 | 774 | 702 | 1,086 | 1,499 | 1,213 | 1,162 | 1,036 | 687 | 1,006 | 1,079 | 1,112 | 951 | 1,036 | 1,129 | 902 | 1,088 | 1,226 | 1,375 | 1,117 | 1,090 | 1,256 | 1,249 | 1,068 | 1,138 |
| EBITDA | 136 | 151 | 183 | 269 | 179 | 163 | 120 | 271 | 227 | 137 | 53 | 344 | 144 | 141 | 117 | 341 | 60 | -1 | 102 | 426 | 181 | 281 | 173 | 357 | 181 | 122 | 140 | 385 |
| Operating Profit % | 13 % | 14 % | 17 % | 19 % | 18 % | 18 % | 9 % | 14 % | 15 % | 10 % | 3 % | 33 % | 12 % | 11 % | 8 % | 26 % | 4 % | -1 % | 8 % | 27 % | 12 % | 11 % | 9 % | 24 % | 12 % | 4 % | 10 % | 24 % |
| Depreciation | 23 | 24 | 25 | 24 | 24 | 25 | 25 | 27 | 28 | 28 | 28 | 28 | 29 | 28 | 28 | 28 | 28 | 28 | 33 | 40 | 41 | 41 | 42 | 43 | 43 | 43 | 44 | 43 |
| Interest | 17 | 8 | 2 | 14 | 23 | 17 | 8 | 17 | 16 | 9 | 5 | 10 | 13 | 6 | 4 | 8 | 14 | 8 | 6 | 21 | 34 | 17 | 8 | 25 | 36 | 20 | 7 | 31 |
| Profit Before Tax | 96 | 119 | 155 | 232 | 132 | 121 | 88 | 227 | 183 | 100 | 20 | 306 | 102 | 107 | 86 | 305 | 18 | -37 | 64 | 364 | 107 | 223 | 123 | 289 | 102 | 59 | 89 | 312 |
| Tax | 22 | 26 | 34 | -56 | 27 | 22 | 15 | -15 | 44 | 21 | -7 | 71 | 25 | 24 | 21 | 64 | 6 | -8 | 17 | 110 | 33 | 57 | 32 | 86 | 32 | -8 | 19 | 83 |
| Net Profit | 74 | 93 | 121 | 288 | 106 | 100 | 73 | 241 | 139 | 78 | 27 | 236 | 77 | 83 | 64 | 241 | 12 | -29 | 46 | 254 | 74 | 166 | 91 | 203 | 70 | 67 | 71 | 229 |
| EPS in ₹ | 3.24 | 4.05 | 5.29 | 12.62 | 4.66 | 4.54 | 3.30 | 10.97 | 6.32 | 3.66 | 1.28 | 11.21 | 3.66 | 3.96 | 3.14 | 11.79 | 0.61 | -1.42 | 2.27 | 12.51 | 3.64 | 8.24 | 4.53 | 10.08 | 3.48 | 3.33 | 3.49 | 11.35 |
Balrampur Chini Mills
Balrampur Chini Mills
594.85
-11.80
(-1.95%)
Market Cap
12,010.16 Cr
EPS
21.65
PE Ratio
28.02
Dividend Yield
0.99 %
Industry
Consumer Goods52 Week High
691.80
52 Week Low
419.05
PB Ratio
3.23
Debt to Equity
0.62
Sector
Sugar
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from7 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
594.85 | #1 12,010.16 | #3 28.02 | #4 5,415.38 | #3 22.10 | #1 485 | #6 12.64 | 45.33 | |
372.65 | 8,157.23 | 33.34 | 5,689.24 | -7.29 | 248 | 16.21 | 41.25 | |
31.45 | 6,694.10 | - | #1 10,589.10 | 24.83 | -371 | #1 183.87 | 39.25 | |
618.70 | 5,836.77 | 56.38 | 809.42 | #1 28.03 | 105 | -7.85 | 86.22 | |
3,750.00 | 4,702.39 | 44.87 | 1,792.97 | -13.17 | 137 | 61.47 | 32.01 | |
25.55 | 3,263.65 | - | 5,574.76 | -3.36 | -20 | 142.94 | 45.85 | |
381.40 | 3,087.03 | #1 11.55 | 3,028.00 | -9.01 | 273 | -8.32 | 32.84 | |
171.77 | 1,494.26 | 14.98 | 2,083.20 | -11.10 | 102 | -38.60 | 51.66 | |
274.75 | 1,047.84 | 12.04 | 1,793.41 | -0.59 | 97 | 52.26 | 31.64 | |
147.28 | 963.03 | 18.28 | 1,956.52 | -11.28 | 62 | -5.59 | 42.47 |
Forecast
Actual
Growth Rate
Revenue Growth
22.10 %
Net Income Growth
88.07 %
Cash Flow Change
-60.74 %
ROE
60.24 %
ROCE
57.85 %
EBITDA Margin (Avg.)
37.58 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 3,904 | 3,701 | 4,028 | 3,700 | 4,702 | 4,807 | 4,634 | 4,492 | 5,429 | 6,086 | 7,129 |
| Fixed Assets | 1,377 | 1,340 | 1,412 | 1,446 | 1,422 | 1,624 | 1,599 | 1,634 | 2,599 | 2,639 | 2,751 |
| Current Assets | 2,218 | 2,183 | 2,524 | 2,066 | 2,983 | 2,916 | 2,754 | 2,377 | 2,578 | 3,035 | 3,301 |
| Capital Work in Progress | 8 | 87 | 6 | 11 | 46 | 12 | 15 | 204 | 24 | 46 | 106 |
| Investments | 0 | 48 | 74 | 122 | 166 | 244 | 249 | 173 | 263 | 339 | 3,119 |
| Other Assets | 2,520 | 2,226 | 2,536 | 2,121 | 3,069 | 2,926 | 2,772 | 2,481 | 2,543 | 3,062 | 0 |
| Total Liabilities | 3,904 | 3,701 | 4,028 | 3,700 | 4,702 | 4,807 | 4,634 | 4,492 | 5,429 | 6,086 | 7,129 |
| Current Liabilities | 2,106 | 1,793 | 2,183 | 1,872 | 2,185 | 1,992 | 1,692 | 1,490 | 1,964 | 2,120 | 2,557 |
| Non Current Liabilities | 671 | 679 | 284 | 211 | 400 | 400 | 323 | 232 | 569 | 565 | 777 |
| Total Equity | 1,127 | 1,229 | 1,560 | 1,617 | 2,118 | 2,416 | 2,619 | 2,770 | 2,896 | 3,401 | 3,796 |
| Reserve & Surplus | 1,103 | 1,205 | 1,537 | 1,594 | 2,095 | 2,394 | 2,598 | 2,749 | 2,875 | 3,381 | 3,775 |
| Share Capital | 25 | 25 | 24 | 23 | 23 | 22 | 21 | 20 | 20 | 20 | 20 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -62 | -70 | -4 | 0 | -0 | -1 | -1 | -0 | 0 | 0 |
| Investing Activities | -23 | -147 | -117 | -159 | -159 | -305 | -81 | -309 | -859 | -225 |
| Operating Activities | -76 | 147 | 346 | 1,180 | -523 | 850 | 649 | 695 | 453 | 178 |
| Financing Activities | 38 | -70 | -233 | -1,020 | 682 | -546 | -569 | -385 | 406 | 47 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Oct 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 41.21 % | 41.21 % | 41.40 % | 42.42 % | 42.42 % | 42.42 % | 42.42 % | 42.42 % | 42.43 % | 42.90 % | 42.90 % | 42.90 % | 42.90 % | 42.90 % | 42.90 % | 42.90 % | 42.87 % | 42.87 % | 42.87 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 11.27 % | 12.19 % | 12.86 % | 12.11 % | 12.01 % | 11.99 % |
| DIIs | 12.61 % | 13.87 % | 13.39 % | 13.51 % | 14.05 % | 16.40 % | 15.33 % | 16.93 % | 19.76 % | 20.92 % | 21.33 % | 20.72 % | 21.55 % | 20.76 % | 22.58 % | 26.44 % | 26.53 % | 27.12 % | 28.02 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 17.58 % | 17.07 % | 16.49 % | 17.62 % | 17.01 % | 17.16 % | 17.34 % | 18.96 % | 17.68 % | 17.00 % | 16.83 % | 16.57 % | 20.84 % | 21.06 % | 18.22 % | 14.11 % | 15.05 % | 14.47 % | 13.78 % |
| Others | 28.60 % | 27.84 % | 28.72 % | 26.45 % | 26.53 % | 24.02 % | 24.92 % | 21.69 % | 20.13 % | 19.18 % | 18.95 % | 19.81 % | 14.71 % | 4.01 % | 4.12 % | 3.69 % | 3.45 % | 3.53 % | 3.35 % |
| No of Share Holders | 87,449 | 1,18,985 | 1,28,351 | 1,39,720 | 1,37,340 | 1,73,901 | 1,92,746 | 2,12,322 | 1,97,917 | 1,87,241 | 1,82,725 | 1,83,340 | 2,24,016 | 2,39,972 | 2,13,934 | 1,93,214 | 2,09,649 | 1,99,662 | 1,88,796 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 3.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 3 | 0.00 |
| Dividend Yield (%) | 0.00 | 4.63 | 1.82 | 2.4 | 1.17 | 0.51 | 0.63 | 0.69 | 0.55 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Aug 2025 |  Annual General Meeting | NA | 30 Aug 2025 | 590.40 | 606.40 |
| 15 May 2025 |  Quarterly Result Announcement | NA | 15 May 2025 | 558.55 | 558.80 |
| 07 Feb 2025 | Quarterly Result Announcement | NA | 07 Feb 2025 | 479.55 | 475.00 |
| 25 Nov 2024 |  Dividend | ₹ 3.00 /share | 25 Nov 2024 | 593.40 | 514.90 |
| 11 Nov 2024 | Quarterly Result Announcement | NA | 11 Nov 2024 | 628.10 | 593.40 |
| 31 Jul 2024 | Annual General Meeting | NA | 31 Jul 2024 | 429.80 | 480.40 |
| 20 Nov 2023 | Dividend | ₹ 3.00 /share | 20 Nov 2023 | 430.25 | 437.70 |
| 22 Feb 2023 | Dividend | ₹ 2.50 /share | 22 Feb 2023 | 363.55 | 374.45 |
| 14 Feb 2022 | Dividend | ₹ 2.50 /share | 11 Feb 2022 | 425.20 | 427.05 |
| 12 Feb 2021 | Dividend | ₹ 2.50 /share | 11 Feb 2021 | 176.50 | 158.95 |
Announcements
Announcement Under Regulation 30 - Order Passed By The Assistant Excise Commissioner
7 days ago
7 days agoCertificate from CEO/CFOJul 12, 2025
Jul 12, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 09, 2025
Jul 09, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJun 28, 2025
Jun 28, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On 28Th June 2025Jun 28, 2025
Jun 28, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 26, 2025
Jun 26, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Jun 18, 2025
Jun 18, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Jun 18, 2025
Jun 18, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 18, 2025
Jun 18, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 18, 2025
Jun 18, 2025Disclosure Under Regulation 7(1)(B) Of Securities And Exchange Board Of India (Prohibition Of Insider Trading) Regulations 2015Jun 17, 2025
Jun 17, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 27, 2025
May 27, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 27, 2025
May 27, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 21, 2025
May 21, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 17, 2025
May 17, 2025Announcement under Regulation 30 (LODR)-Credit RatingMay 16, 2025
May 16, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 16, 2025
May 16, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 15, 2025
May 15, 2025Grant Of Restricted Stock Units (Rsus)May 15, 2025
May 15, 2025 Reconstitution Of Committees Of The Board Of DirectorsMay 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 15, 2025
May 15, 2025Financial Results For The Quarter And Financial Year Ended March 31 2025May 15, 2025
May 15, 2025Board Meeting Outcome for Board Meeting Outcome For Declaration Of Audited Financial Results (Standalone And Consolidated) Of The Company Along With Auditors Report Thereon For The Quarter And Financial Year Ended March 31 2025May 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 10, 2025
May 10, 2025Board Meeting Intimation for Consideration And Approval Of Audited Financial Results For The Quarter And Year Ended March 31 2025May 08, 2025
May 08, 2025Announcement Under Regulation 30 - Income Tax Rectification Order For AY 2022-23May 03, 2025
May 03, 2025Announcement under Regulation 30 (LODR)-Change in ManagementApr 28, 2025
Apr 28, 2025Announcement Under Regulation 30 - Income Tax Assessment OrderApr 26, 2025
Apr 26, 2025Operational Data For Sugar Season 2024-25Apr 22, 2025
Apr 22, 2025Announcement under Regulation 30 (LODR)-Credit RatingApr 22, 2025
Apr 22, 2025Operational Data For Sugar Season 2024-25Apr 22, 2025
Apr 22, 2025Minutes Of Postal BallotApr 12, 2025
Apr 12, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 02, 2025
Apr 02, 2025Intimation For Re-Appointment Of Registrar And Share Transfer Agent Of The CompanyMar 31, 2025
Mar 31, 2025Announcement under Regulation 30 (LODR)-Credit RatingMar 28, 2025
Mar 28, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 24, 2025
Mar 24, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportMar 17, 2025
Mar 17, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotMar 17, 2025
Mar 17, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 11, 2025
Mar 11, 2025Announcement under Regulation 30 (LODR)-Credit RatingFeb 27, 2025
Feb 27, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 22, 2025
Feb 22, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 15, 2025
Feb 15, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotFeb 14, 2025
Feb 14, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 13, 2025
Feb 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 10, 2025
Feb 10, 2025Technical Indicators
RSI(14)
Neutral 52.93
ATR(14)
Volatile 14.68
STOCH(9,6)
Neutral 58.33
STOCH RSI(14)
Neutral 30.81
MACD(12,26)
Bearish -0.51
ADX(14)
Weak Trend 20.23
UO(9)
Bearish 44.45
ROC(12)
Uptrend But Slowing Down 0.64
WillR(14)
Neutral -45.53
Mutual Fund Holdings
Aditya Birla Sun Life ELSS Tax Saver Direct-Growth 
Mahindra Manulife Manufacturing Fund Direct - Growth 
HDFC Retirement Savings Fund - Hybrid Equity Plan Direct-Growth 
Bank of India Consumption Fund Direct-Growth 
Nippon India Nifty Smallcap 250 Index Fund Direct - Growth 
SBI Nifty Smallcap 250 Index Fund Direct - Growth 
Union Children's Fund Direct - Growth 
ICICI Prudential Nifty Smallcap 250 Index Fund Direct - Growth 
Edelweiss Nifty Smallcap 250 Index Fund Direct - Growth 
Kotak Nifty Smallcap 250 Index Fund Direct-Growth 
Bandhan Nifty Smallcap 250 Index Fund Direct-Growth 
Motilal Oswal Nifty 500 Index Fund Direct - Growth 
Groww Nifty Total Market Index Fund Direct - Growth 
Navi Nifty 500 Multicap 50:25:25 Index Fund Direct-Growth 
Angel One Nifty Total Market Index Fund Direct - Growth About Balrampur Chini Mills
Balrampur Chini Mills Limited (BCML) is an integrated sugar producer in India, incorporated in 1975. The company operates ten manufacturing facilities across East and Central Uttar Pradesh, focusing on sugar production, ethanol, and power co-generation. BCML has distilleries in five locations with a total production capacity of 1050 KLPD. The company's main products include sugar, ethyl alcohol, ethanol, power generation, and agricultural fertilizers. BCML has expanded through acquisitions, mergers, and setting up new facilities over the years. The company has diversified into polylactic acid (PLA) production and offers agri-input products under various brand names. BCML has undergone several capacity expansions, including recent upgrades to its distillery operations in Gularia, Balrampur, and Maizapur.
Website
Chairperson NameVivek Saraogi
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
