| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 1,009 | 1,025 | 964 | 1,338 | 953 | 865 | 1,206 | 1,770 | 1,440 | 1,299 | 1,089 | 1,031 | 1,151 | 1,220 | 1,230 | 1,291 | 1,096 | 1,128 | 1,004 | 1,513 | 1,407 | 1,656 | 1,290 | 1,447 | 1,437 | 1,371 | 1,208 |
| Expenses | 873 | 874 | 781 | 1,069 | 774 | 702 | 1,086 | 1,499 | 1,213 | 1,162 | 1,036 | 687 | 1,006 | 1,079 | 1,112 | 951 | 1,036 | 1,129 | 902 | 1,088 | 1,226 | 1,375 | 1,117 | 1,090 | 1,256 | 1,249 | 1,068 |
| EBITDA | 136 | 151 | 183 | 269 | 179 | 163 | 120 | 271 | 227 | 137 | 53 | 344 | 144 | 141 | 117 | 341 | 60 | -1 | 102 | 426 | 181 | 281 | 173 | 357 | 181 | 122 | 140 |
| Operating Profit % | 13 % | 14 % | 17 % | 19 % | 18 % | 18 % | 9 % | 14 % | 15 % | 10 % | 3 % | 33 % | 12 % | 11 % | 8 % | 26 % | 4 % | -1 % | 8 % | 27 % | 12 % | 11 % | 9 % | 24 % | 12 % | 4 % | 10 % |
| Depreciation | 23 | 24 | 25 | 24 | 24 | 25 | 25 | 27 | 28 | 28 | 28 | 28 | 29 | 28 | 28 | 28 | 28 | 28 | 33 | 40 | 41 | 41 | 42 | 43 | 43 | 43 | 44 |
| Interest | 17 | 8 | 2 | 14 | 23 | 17 | 8 | 17 | 16 | 9 | 5 | 10 | 13 | 6 | 4 | 8 | 14 | 8 | 6 | 21 | 34 | 17 | 8 | 25 | 36 | 20 | 7 |
| Profit Before Tax | 96 | 119 | 155 | 232 | 132 | 121 | 88 | 227 | 183 | 100 | 20 | 306 | 102 | 107 | 86 | 305 | 18 | -37 | 64 | 364 | 107 | 223 | 123 | 289 | 102 | 59 | 89 |
| Tax | 22 | 26 | 34 | -56 | 27 | 22 | 15 | -15 | 44 | 21 | -7 | 71 | 25 | 24 | 21 | 64 | 6 | -8 | 17 | 110 | 33 | 57 | 32 | 86 | 32 | -8 | 19 |
| Net Profit | 74 | 93 | 121 | 288 | 106 | 100 | 73 | 241 | 139 | 78 | 27 | 236 | 77 | 83 | 64 | 241 | 12 | -29 | 46 | 254 | 74 | 166 | 91 | 203 | 70 | 67 | 71 |
| EPS in ₹ | 3.24 | 4.05 | 5.29 | 12.62 | 4.66 | 4.54 | 3.30 | 10.97 | 6.32 | 3.66 | 1.28 | 11.21 | 3.66 | 3.96 | 3.14 | 11.79 | 0.61 | -1.42 | 2.27 | 12.51 | 3.64 | 8.24 | 4.53 | 10.08 | 3.48 | 3.33 | 3.49 |
Balrampur Chini Mills
545.25
+9.55
(1.78%)
Market Cap
11,008.73 Cr
EPS
26.49
PE Ratio
26.32
Dividend Yield
0.56 %
Industry
Consumer Goods52 Week High
691.80
52 Week Low
352.00
PB Ratio
3.05
Debt to Equity
0.62
Sector
Sugar
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from7 analysts
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
387.70 | 8,486.67 | 38.77 | 5,282.10 | -7.29 | 395 | -69.00 | 55.56 | |
27.71 | 5,898.05 | - | #1 11,367.40 | 24.83 | -627 | -18.64 | 42.22 | |
576.50 | 5,438.64 | 51.20 | 780.20 | #1 28.03 | 110 | -44.02 | 37.65 | |
3,658.05 | 4,587.08 | 51.62 | 2,227.00 | -13.17 | 152 | -57.71 | 61.11 | |
368.60 | 2,983.42 | #1 10.66 | 3,028.00 | -9.01 | 273 | #1 -8.32 | 55.74 | |
19.59 | 2,502.35 | - | 6,146.30 | -3.36 | -87 | -608.46 | 44.60 | |
159.25 | 1,385.35 | 11.94 | 2,105.50 | -11.10 | 115 | -18.97 | 51.42 | |
264.88 | 1,010.20 | 15.02 | 2,055.50 | -0.59 | 132 | -30.80 | 66.64 | |
448.15 | 897.13 | 12.62 | 2,697.00 | -3.93 | 128 | -69.27 | 60.99 | |
Balrampur Chini Mills this company | 545.25 | #1 11,008.73 | #6 26.32 | #3 5,773.70 | #3 22.10 | #1 535 | #4 -22.78 | 65.02 |
Growth Rate
Revenue Growth
22.10 %
Net Income Growth
88.07 %
Cash Flow Change
-60.74 %
ROE
60.24 %
ROCE
57.85 %
EBITDA Margin (Avg.)
37.58 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 3,904 | 3,701 | 4,028 | 3,700 | 4,702 | 4,807 | 4,634 | 4,492 | 5,429 | 6,086 |
| Fixed Assets | 1,377 | 1,340 | 1,412 | 1,446 | 1,422 | 1,624 | 1,599 | 1,634 | 2,599 | 2,639 |
| Current Assets | 2,218 | 2,183 | 2,524 | 2,066 | 2,983 | 2,916 | 2,754 | 2,377 | 2,578 | 3,035 |
| Capital Work in Progress | 8 | 87 | 6 | 11 | 46 | 12 | 15 | 204 | 24 | 46 |
| Investments | 0 | 48 | 74 | 122 | 166 | 244 | 249 | 173 | 263 | 339 |
| Other Assets | 2,520 | 2,226 | 2,536 | 2,121 | 3,069 | 2,926 | 2,772 | 2,481 | 2,543 | 3,062 |
| Total Liabilities | 3,904 | 3,701 | 4,028 | 3,700 | 4,702 | 4,807 | 4,634 | 4,492 | 5,429 | 6,086 |
| Current Liabilities | 2,106 | 1,793 | 2,183 | 1,872 | 2,185 | 1,992 | 1,692 | 1,490 | 1,964 | 2,120 |
| Non Current Liabilities | 671 | 679 | 284 | 211 | 400 | 400 | 323 | 232 | 569 | 565 |
| Total Equity | 1,127 | 1,229 | 1,560 | 1,617 | 2,118 | 2,416 | 2,619 | 2,770 | 2,896 | 3,401 |
| Reserve & Surplus | 1,103 | 1,205 | 1,537 | 1,594 | 2,095 | 2,394 | 2,598 | 2,749 | 2,875 | 3,381 |
| Share Capital | 25 | 25 | 24 | 23 | 23 | 22 | 21 | 20 | 20 | 20 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -62 | -70 | -4 | 0 | -0 | -1 | -1 | -0 | 0 | 0 |
| Investing Activities | -23 | -147 | -117 | -159 | -159 | -305 | -81 | -309 | -859 | -225 |
| Operating Activities | -76 | 147 | 346 | 1,180 | -523 | 850 | 649 | 695 | 453 | 178 |
| Financing Activities | 38 | -70 | -233 | -1,020 | 682 | -546 | -569 | -385 | 406 | 47 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Oct 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 41.21 % | 41.21 % | 41.40 % | 42.42 % | 42.42 % | 42.42 % | 42.42 % | 42.42 % | 42.43 % | 42.90 % | 42.90 % | 42.90 % | 42.90 % | 42.90 % | 42.90 % | 42.90 % | 42.87 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 11.27 % | 12.19 % | 12.86 % | 12.11 % |
| DIIs | 12.61 % | 13.87 % | 13.39 % | 13.51 % | 14.05 % | 16.40 % | 15.33 % | 16.93 % | 19.76 % | 20.92 % | 21.33 % | 20.72 % | 21.55 % | 20.76 % | 22.58 % | 26.44 % | 26.53 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 17.58 % | 17.07 % | 16.49 % | 17.62 % | 17.01 % | 17.16 % | 17.34 % | 18.96 % | 17.68 % | 17.00 % | 16.83 % | 16.57 % | 20.84 % | 21.06 % | 18.22 % | 14.11 % | 15.05 % |
| Others | 28.60 % | 27.84 % | 28.72 % | 26.45 % | 26.53 % | 24.02 % | 24.92 % | 21.69 % | 20.13 % | 19.18 % | 18.95 % | 19.81 % | 14.71 % | 4.01 % | 4.12 % | 3.69 % | 3.45 % |
| No of Share Holders | 87,449 | 1,18,985 | 1,28,351 | 1,39,720 | 1,37,340 | 1,73,901 | 1,92,746 | 2,12,322 | 1,97,917 | 1,87,241 | 1,82,725 | 1,83,340 | 2,24,016 | 2,39,972 | 2,13,934 | 1,93,214 | 2,09,649 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 3.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 3 | 0.00 |
| Dividend Yield (%) | 0.00 | 4.63 | 1.82 | 2.4 | 1.17 | 0.51 | 0.63 | 0.69 | 0.56 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Closure of Trading Window
1 day ago
1 day agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation3 days ago
3 days ago Shareholder Meeting / Postal Ballot-Scrutinizer"s Report10 days ago
10 days agoShareholder Meeting / Postal Ballot-Outcome of Postal_Ballot10 days ago
10 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 11, 2025
Mar 11, 2025Announcement under Regulation 30 (LODR)-Credit RatingFeb 27, 2025
Feb 27, 2025Announcement under Regulation 30 (LODR)-Credit RatingFeb 27, 2025
Feb 27, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 22, 2025
Feb 22, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 15, 2025
Feb 15, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotFeb 14, 2025
Feb 14, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 13, 2025
Feb 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 08, 2025
Feb 08, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 07, 2025
Feb 07, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 07, 2025
Feb 07, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 07, 2025
Feb 07, 2025Reconstitution Of Risk Management Committee Of The Board Of DirectorsFeb 07, 2025
Feb 07, 2025Integrated Filing (Financial)Feb 07, 2025
Feb 07, 2025Updates Regarding Poly Lactic Acid (PLA Project)Feb 07, 2025
Feb 07, 2025Approval Of BCML Restricted Stock Unit Scheme 2025Feb 07, 2025
Feb 07, 2025Results - Financial Results For The Quarter And Nine Months Ended December 31 2024 (Standalone And Consolidated)Feb 07, 2025
Feb 07, 2025Board Meeting Outcome for Outcome Of Board MeetingFeb 07, 2025
Feb 07, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 01, 2025
Feb 01, 2025Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results (Standalone And Consolidated) For The Quarter And Nine Months Ended 31St December 2024Jan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Credit RatingJan 28, 2025
Jan 28, 2025Announcement under Regulation 30 (LODR)-Credit RatingJan 25, 2025
Jan 25, 2025ESG Report For FY 2024Jan 14, 2025
Jan 14, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 07, 2025
Jan 07, 2025Communication To The Shareholders Regarding Dividend Payment-Withheld Vide SEBI Circular(S)Dec 28, 2024
Dec 28, 2024Closure of Trading WindowDec 27, 2024
Dec 27, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 23, 2024
Dec 23, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationDec 10, 2024
Dec 10, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 09, 2024
Dec 09, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationDec 03, 2024
Dec 03, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 25, 2024
Nov 25, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 20, 2024
Nov 20, 2024Communication To The Shareholders Regarding Tax Deduction At Source On Dividend PayoutNov 19, 2024
Nov 19, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 18, 2024
Nov 18, 2024Announcement under Regulation 30 (LODR)-Earnings Call TranscriptNov 18, 2024
Nov 18, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateNov 13, 2024
Nov 13, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeNov 12, 2024
Nov 12, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 12, 2024
Nov 12, 2024Corporate Action-Board approves DividendNov 11, 2024
Nov 11, 2024Intimation Of Record Date For The Purpose Of Interim DividendNov 11, 2024
Nov 11, 2024Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSNov 11, 2024
Nov 11, 2024Grant Of Employee Stock Appreciation Rights (Esars)Nov 11, 2024
Nov 11, 2024Announcement under Regulation 30 (LODR)-Investor PresentationNov 11, 2024
Nov 11, 2024Announcement under Regulation 30 (LODR)-Investor PresentationNov 11, 2024
Nov 11, 2024Results - Financial Results For The Quarter And Half Year Ended September 30, 2024 (Standalone And Consolidated)Nov 11, 2024
Nov 11, 2024Technical Indicators
RSI(14)
Neutral 65.02
ATR(14)
Less Volatile 22.11
STOCH(9,6)
Neutral 77.10
STOCH RSI(14)
Overbought 83.78
MACD(12,26)
Bullish 6.70
ADX(14)
Strong Trend 28.04
UO(9)
Bearish 59.90
ROC(12)
Uptrend And Accelerating 18.22
WillR(14)
Neutral -20.72
About Balrampur Chini Mills
Balrampur Chini Mills Limited (BCML) is an integrated sugar producer in India, incorporated in 1975. The company operates ten manufacturing facilities across East and Central Uttar Pradesh, focusing on sugar production, ethanol, and power co-generation. BCML has distilleries in five locations with a total production capacity of 1050 KLPD. The company's main products include sugar, ethyl alcohol, ethanol, power generation, and agricultural fertilizers. BCML has expanded through acquisitions, mergers, and setting up new facilities over the years. The company has diversified into polylactic acid (PLA) production and offers agri-input products under various brand names. BCML has undergone several capacity expansions, including recent upgrades to its distillery operations in Gularia, Balrampur, and Maizapur.
Website
Chairperson NameVivek Saraogi
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
