Dhampur Sugar Mills

165.87
+4.26
(2.64%)
Market Cap
1,084.58
Eps
20.27
PE Ratio (TTM)
14.75
Dividend Yield
0.00
Industry
Fast Moving Consumer Goods
52 Week High
268.40
52 Week low
124.52
PB Ratio
0.97
Debt to Equity
0.80
Sector
Sugar
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-11.28 %
Net Income Growth
-14.87 %
Cash Flow Change
-113.72 %
ROE
-19.34 %
ROCE
-13.89 %
EBITDA Margin (Avg.)
3.73 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
1,795
2,258
2,609
3,379
2,911
3,516
2,170
1,915
2,475
2,196
1,882
Expenses
1,645
2,023
2,068
2,997
2,418
3,123
1,881
1,613
2,156
1,903
1,675
EBITDA
151
235
541
382
492
392
289
302
319
293
207
Operating Profit %
7 %
9 %
20 %
11 %
16 %
10 %
13 %
15 %
12 %
12 %
9 %
Depreciation
55
55
54
58
70
76
51
50
52
59
59
Interest
150
159
167
122
90
101
39
50
44
43
49
Profit Before Tax
-54
31
320
203
332
216
199
202
223
192
99
Tax
-41
6
90
51
66
-8
55
58
65
58
27
Net Profit
-13
26
230
151
266
224
143
144
158
135
72
EPS in ₹
-2.54
4.13
35.16
22.85
37.81
32.61
34.52
21.70
23.72
20.27
10.80

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
3,028
3,196
3,331
3,136
3,927
3,869
3,471
2,165
2,122
2,357
Fixed Assets
1,254
1,496
1,494
1,597
1,597
1,638
1,614
999
1,045
1,150
Current Assets
1,697
1,616
1,787
1,487
2,251
2,193
1,806
1,114
964
1,182
Capital Work in Progress
18
28
27
24
34
7
21
29
103
17
Investments
0
0
3
2
12
2
3
5
2
47
Other Assets
1,756
1,672
1,807
1,512
2,284
2,222
1,833
1,132
971
1,143
Total Liabilities
3,028
3,196
3,331
3,136
3,927
3,869
3,471
2,165
2,122
2,357
Current Liabilities
2,008
1,917
1,841
1,640
2,078
2,028
1,504
996
775
981
Non Current Liabilities
596
568
587
493
623
479
407
284
304
275
Total Equity
424
711
904
1,003
1,226
1,362
1,560
885
1,043
1,101
Reserve & Surplus
347
635
836
935
1,158
1,295
1,494
819
976
1,035
Share Capital
76
75
66
66
66
66
66
66
66
65

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-2
9
2
19
-26
-3
63
-28
-6
-36
Investing Activities
-46
-42
-56
-140
-90
-49
-80
-105
-146
-92
Operating Activities
-81
168
-48
805
-203
338
880
-0
383
-53
Financing Activities
125
-117
106
-647
268
-293
-738
77
-243
109

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
49.08 %
49.08 %
49.08 %
49.08 %
49.08 %
49.08 %
49.08 %
49.08 %
49.08 %
49.08 %
49.08 %
49.08 %
49.12 %
49.12 %
49.12 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
6.45 %
7.57 %
0.00 %
6.02 %
5.50 %
3.99 %
DIIs
0.59 %
0.47 %
0.47 %
0.47 %
0.45 %
0.45 %
0.49 %
0.51 %
0.50 %
0.45 %
0.47 %
0.45 %
0.46 %
0.46 %
0.46 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
40.95 %
38.20 %
39.12 %
39.23 %
36.54 %
38.10 %
39.77 %
39.93 %
39.96 %
37.92 %
37.49 %
39.64 %
39.68 %
39.66 %
39.43 %
No of Share Holders
42,711
60,869
66,241
68,411
64,753
77,859
82,625
80,076
78,351
71,180
72,719
79,510
85,141
90,194
93,555

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 6 3 6.5 6 6 6 6 0.00 0.00
Dividend Yield (%) 0.00 4.98 1.45 8.91 3.71 1.27 2.73 2.89 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
500.50 10,105.21 23.14 5,773.70 22.10 535 -59.59 40.33
403.75 8,838.01 28.13 5,282.10 -7.29 395 -176.98 38.98
39.23 8,350.07 - 11,367.40 24.83 -627 88.76 46.10
848.50 8,004.73 74.55 780.20 28.03 110 121.62 42.36
3,767.25 4,724.02 35.07 2,227.00 -13.17 152 -29.71 50.77
30.07 3,841.02 - 6,146.30 -3.36 -87 38.49 45.64
385.00 3,116.16 10.49 3,028.00 -9.01 273 20.58 44.32
181.50 1,578.91 12.58 2,105.50 -11.10 115 11.17 42.13
164.98 1,078.76 14.75 2,196.00 -11.28 135 -348.15 49.96
52.23 967.83 33.10 1,721.20 -18.70 84 -333.01 35.69

Corporate Action

Technical Indicators

RSI(14)
Neutral
49.96
ATR(14)
Less Volatile
7.46
STOCH(9,6)
Neutral
51.43
STOCH RSI(14)
Overbought
88.68
MACD(12,26)
Bullish
1.06
ADX(14)
Strong Trend
41.17
UO(9)
Bearish
55.53
ROC(12)
Downtrend And Accelerating
-2.92
WillR(14)
Overbought
-13.92