Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 179 | 189 | 215 | 288 | 172 | 172 | 180 | 371 | 202 | 229 | 218 | 332 | 231 | 255 | 154 | 336 | 552 | 246 | 305 | 424 | 273 | 329 | 1,007 | 300 | 242 | 316 | 289 |
Expenses | 167 | 195 | 213 | 328 | 188 | 259 | 209 | 379 | 216 | 227 | 172 | 247 | 193 | 178 | 147 | 215 | 234 | 210 | 259 | 233 | 243 | 282 | 126 | 164 | 201 | 253 | 242 |
EBITDA | 12 | -6 | 2 | -40 | -16 | -87 | -29 | -8 | -14 | 2 | 46 | 85 | 38 | 76 | 7 | 121 | 318 | 36 | 46 | 191 | 30 | 47 | 881 | 136 | 41 | 63 | 47 |
Operating Profit % | 3 % | -26 % | -12 % | -28 % | -24 % | -82 % | -34 % | -18 % | -20 % | -13 % | -3 % | 13 % | -11 % | -7 % | -17 % | 16 % | -0 % | -12 % | -2 % | 17 % | -27 % | -5 % | -9 % | 38 % | 11 % | -7 % | -3 % |
Depreciation | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 3 | 7 | 7 | 8 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Interest | 25 | 24 | 30 | 35 | 32 | 36 | 39 | 54 | 47 | 47 | 53 | 54 | 84 | 54 | 53 | 73 | 60 | 61 | 62 | 67 | 69 | 74 | 72 | 68 | 69 | 71 | 63 |
Profit Before Tax | -17 | -36 | -33 | -80 | -53 | -129 | -74 | -69 | -68 | -53 | -14 | 24 | -52 | 16 | -53 | 45 | 251 | -32 | -24 | 118 | -46 | -34 | 802 | 61 | -34 | -15 | -24 |
Tax | -5 | -25 | 2 | 11 | 1 | -15 | 2 | 83 | -16 | -9 | 4 | 5 | -15 | -0 | -4 | 10 | -2 | 13 | -20 | 16 | 2 | -2 | 73 | -2 | -1 | -0 | 2 |
Net Profit | -12 | -11 | -35 | -91 | -55 | -114 | -76 | -152 | -52 | -44 | -18 | 18 | -37 | 17 | -48 | 35 | 253 | -45 | -4 | 102 | -48 | -32 | 729 | 63 | -34 | -15 | -25 |
EPS in ₹ | -3.74 | -0.32 | -8.91 | -30.60 | -18.54 | -35.49 | -24.49 | -46.11 | -16.12 | -13.44 | -6.17 | 9.82 | -8.89 | 7.74 | -16.15 | 11.90 | 84.97 | -14.92 | -1.26 | 34.34 | -16.20 | -10.67 | 244.89 | 21.35 | -11.20 | -4.84 | -8.31 |