Quarterly Financials | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 129 | 237 | 173 | 292 | 206 | 92 | 131 | 123 | 229 | 390 | 266 | 221 | 155 |
Expenses | 125 | 234 | 166 | 282 | 199 | 88 | 125 | 115 | 221 | 381 | 262 | 214 | 149 |
EBITDA | 3 | 2 | 7 | 9 | 6 | 4 | 7 | 8 | 8 | 9 | 5 | 8 | 6 |
Operating Profit % | 1 % | 1 % | 1 % | 1 % | 3 % | 4 % | 4 % | 6 % | 3 % | 2 % | 1 % | 3 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 3 | 2 | 7 | 9 | 6 | 3 | 6 | 7 | 8 | 9 | 4 | 7 | 5 |
Tax | 1 | 0 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 1 |
Net Profit | 2 | 2 | 5 | 6 | 4 | 2 | 5 | 6 | 6 | 7 | 3 | 5 | 4 |
EPS in ₹ | 1.08 | 1.20 | 4.12 | 3.21 | 2.27 | 1.17 | 0.24 | 0.28 | 0.29 | 0.33 | 0.13 | 0.19 | 0.13 |
Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 23 | 38 | 64 | 107 | 109 | 81 | 98 |
Fixed Assets | 4 | 4 | 3 | 3 | 3 | 10 | 9 |
Current Assets | 18 | 34 | 61 | 104 | 105 | 70 | 88 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 18 | 34 | 61 | 104 | 106 | 71 | 89 |
Total Liabilities | 19 | 20 | 46 | 85 | 73 | 28 | 34 |
Current Liabilities | 18 | 20 | 46 | 84 | 73 | 22 | 29 |
Non Current Liabilities | 1 | 0 | 0 | 1 | 0 | 6 | 5 |
Total Equity | 4 | 18 | 18 | 22 | 36 | 52 | 65 |
Reserve & Surplus | 1 | 11 | 5 | 9 | 17 | 33 | 38 |
Share Capital | 3 | 7 | 13 | 13 | 20 | 20 | 26 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | 0 | 2 | 1 | -6 | 5 | -2 |
Investing Activities | -1 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | 1 |
Operating Activities | 4 | 0 | -2 | 1 | -11 | 6 | 4 | 9 | 7 | -13 |
Financing Activities | -2 | -1 | 2 | 0 | 11 | -3 | -2 | -16 | -2 | 10 |
% Holding | Mar 2021 | Sept 2021 | Dec 2021 | Jan 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 73.26 % | 72.37 % | 72.37 % | 72.37 % | 72.37 % | 72.37 % | 72.37 % | 72.37 % | 69.65 % | 69.65 % | 69.97 % | 69.97 % | 64.77 % | 62.77 % | 62.77 % |
FIIs | 0.00 % | 0.00 % | 2.79 % | 2.79 % | 6.04 % | 10.02 % | 10.61 % | 10.93 % | 11.63 % | 12.45 % | 3.43 % | 5.33 % | 0.46 % | 0.47 % | 0.52 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.74 % | 27.63 % | 24.83 % | 24.83 % | 21.58 % | 17.60 % | 17.01 % | 16.69 % | 18.73 % | 17.91 % | 26.61 % | 24.71 % | 34.77 % | 36.76 % | 36.71 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
175.01 | 15,913.36 | 22.59 | 9,825.07 | 19.60 | 673 | 14.27 | 47.74 | |
2,367.00 | 14,400.82 | 6.53 | 280.90 | 113.95 | 145 | - | 27.65 | |
4,047.00 | 8,125.51 | 38.31 | 1,368.80 | 2.65 | 208 | 8.89 | 56.31 | |
1,385.90 | 7,500.77 | 88.07 | 190.75 | 59.52 | 18 | 9.02 | 79.84 | |
342.45 | 6,915.95 | 86.44 | 1,816.25 | -12.32 | 76 | 31.92 | 41.09 | |
739.45 | 3,187.43 | 72.15 | 4,403.50 | -17.60 | 71 | 72.17 | 41.00 | |
956.35 | 2,441.64 | 26.33 | 1,103.67 | 0.25 | 90 | 20.57 | 51.71 | |
240.70 | 2,053.31 | 34.14 | 621.16 | 11.48 | 62 | -7.01 | 41.13 | |
837.00 | 1,714.44 | 28.81 | 1,089.41 | -4.32 | 60 | -14.40 | 64.79 | |
152.79 | 1,453.76 | 13.94 | 2,862.58 | 3.99 | 113 | -29.47 | 51.45 |