| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 23 | 23 |
| Expenses | 20 | 20 |
| EBITDA | 3 | 3 |
| Operating Profit % | 6 % | 4 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 2 |
| Tax | 0 | 0 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 0.79 | 0.91 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
2,276.00 | #1 11,150.26 | 67.44 | 1,800.00 | 15.07 | #1 143 | #1 57.91 | 60.82 | |
381.30 | 5,416.17 | #1 -27.73 | 2,189.30 | -2.99 | -69 | -333.64 | 30.83 | |
1,466.20 | 2,187.94 | 20.96 | #1 3,324.40 | 3.58 | 107 | 3.37 | 33.27 | |
489.80 | 587.96 | 9.47 | 392.50 | 6.80 | 57 | 10.53 | 40.20 | |
220.10 | 546.71 | 42.75 | 120.50 | 1.60 | 13 | -17.46 | 45.43 | |
9.18 | 350.65 | 56.50 | 119.90 | #1 35.63 | 6 | 22.22 | 52.23 | |
11.47 | 269.55 | 50.52 | 100.80 | 3.60 | 5 | 0.00 | 36.96 | |
126.50 | #8 168.38 | #6 44.13 | #9 82.90 | #10 -14.89 | #8 3 | #8 -36.84 | 47.54 | |
130.00 | 143.01 | 7.56 | 194.10 | 5.26 | 18 | 10.00 | 32.12 | |
121.03 | 115.00 | 91.37 | 72.60 | 9.17 | 1 | 50.00 | 45.30 |
| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 23 | 23 |
| Expenses | 20 | 20 |
| EBITDA | 3 | 3 |
| Operating Profit % | 6 % | 4 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 2 |
| Tax | 0 | 0 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 0.79 | 0.91 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 7 | 8 | 10 | 16 | 20 | 20 | 25 | 37 | 41 | 55 | 117 |
| Fixed Assets | 3 | 4 | 4 | 8 | 8 | 8 | 11 | 12 | 15 | 20 | 25 |
| Current Assets | 4 | 4 | 6 | 8 | 12 | 11 | 14 | 25 | 26 | 33 | 88 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 |
| Other Assets | 4 | 4 | 6 | 8 | 12 | 11 | 14 | 25 | 25 | 32 | 88 |
| Total Liabilities | 7 | 8 | 10 | 16 | 20 | 20 | 25 | 37 | 41 | 55 | 117 |
| Current Liabilities | 2 | 3 | 6 | 8 | 7 | 5 | 7 | 15 | 13 | 21 | 27 |
| Non Current Liabilities | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 5 | 6 |
| Total Equity | 3 | 3 | 3 | 7 | 12 | 13 | 18 | 21 | 25 | 29 | 85 |
| Reserve & Surplus | 1 | 1 | 1 | 4 | 9 | 10 | 14 | 11 | 15 | 19 | 69 |
| Share Capital | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 10 | 10 | 10 | 13 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 30 |
| Investing Activities | -2 | -1 | -1 | -2 | -2 | -1 | -1 | -3 | -6 | -9 | -24 |
| Operating Activities | 0 | 1 | 2 | 3 | -2 | 2 | 0 | -1 | 3 | 6 | -2 |
| Financing Activities | 2 | -0 | -0 | -1 | 4 | -1 | 1 | 3 | 3 | 3 | 56 |
| % Holding | Mar 2021 | Sept 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Oct 2024 | Dec 2024 | Feb 2025 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 69.64 % | 69.64 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 67.04 % | 67.04 % | 54.07 % | 54.07 % | 54.07 % | 54.07 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.03 % | 0.07 % | 0.00 % | 6.07 % | 6.11 % | 6.15 % | 6.29 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.05 % | 0.00 % | 0.00 % | 0.00 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 26.98 % | 27.17 % | 28.83 % | 28.63 % | 23.70 % | 22.67 % | 23.58 % | 26.03 % | 27.25 % | 27.45 % | 27.15 % | 27.15 % | 25.95 % | 29.37 % | 29.19 % | 35.98 % | 35.01 % | 35.44 % | 33.93 % |
| Others | 3.38 % | 3.20 % | 0.80 % | 0.99 % | 5.92 % | 6.96 % | 6.05 % | 3.59 % | 2.38 % | 2.18 % | 2.46 % | 2.43 % | 3.64 % | 3.52 % | 3.77 % | 3.68 % | 4.61 % | 4.13 % | 5.50 % |
| No of Share Holders | 81 | 87 | 81 | 748 | 1,187 | 1,986 | 4,544 | 5,846 | 7,079 | 8,356 | 8,843 | 9,576 | 8,171 | 7,980 | 7,076 | 6,820 | 6,770 | 6,539 | 6,354 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 09 Oct 2019 | NA | 09 Oct 2019 | 14.90 | 14.90 | |
| 28 Jan 2022 | 21:10 | 27 Jan 2022 | 36.13 | 37.40 | |
| 21 Sept 2024 | NA | 21 Sept 2024 | 166.87 | 163.82 | |
| 30 Sept 2024 | NA | 30 Sept 2024 | 170.85 | 169.85 | |
| 13 Nov 2024 | NA | 13 Nov 2024 | 151.88 | 153.04 | |
| 08 Jan 2025 | NA | 08 Jan 2025 | 185.15 | 227.25 | |
| 19 Jan 2025 | NA | 19 Jan 2025 | 194.70 | 230.00 | |
| 14 Feb 2025 | NA | 14 Feb 2025 | 205.09 | 213.90 | |
| 27 May 2025 | NA | 27 May 2025 | 184.15 | 180.38 | |
| 12 Aug 2025 | NA | 12 Aug 2025 | 159.97 | 155.40 | |
| 30 Sept 2025 | NA | 30 Sept 2025 | 151.00 | 154.95 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 117.55 | 124.49 |