| Quarterly Financials |  Jun 2025  | 
| Revenue |  23  | 
| Expenses |  20  | 
| EBITDA |  3  | 
| Operating Profit % |  6 % | 
| Depreciation |  1  | 
| Interest |  0  | 
| Profit Before Tax |  1  | 
| Tax |  0  | 
| Net Profit |  1  | 
| EPS in ₹ |  0.79  | 


|  Competitors  |  LTP  |  Market Cap (₹ Cr.)  |  P/E Ratio  |  Revenue (₹ Cr.)  |  YoY Revenue Growth %  |  Net Profit (₹ Cr.)  |  YoY Profit Growth %  |  RSI  | 
|---|---|---|---|---|---|---|---|---|
|  2,141.70  |  #1  10,492.32  |  70.61  |  1,800.00  |  15.07  |  #1  143  |  13.74  |  47.24  | |
|  408.85  |  5,807.50  |  #1  -67.77  |  2,189.30  |  -2.99  |  -69  |  -427.50  |  37.40  | |
|  1,514.40  |  2,259.87  |  21.76  |  #1  3,324.40  |  3.58  |  107  |  -16.39  |  36.32  | |
|  522.60  |  627.32  |  10.51  |  392.50  |  6.80  |  57  |  16.55  |  67.52  | |
|  217.00  |  539.01  |  40.24  |  120.50  |  1.60  |  13  |  -33.33  |  29.02  | |
|  8.45  |  320.71  |  53.75  |  119.90  |  #1  35.63  |  6  |  -3.85  |  38.65  | |
|  12.16  |  285.76  |  52.26  |  100.80  |  3.60  |  5  |  0.00  |  38.09  | |
|  132.00  |  #8  175.71  |  #7  52.27  |  #9  82.90  |  #10  -14.89  |  #8  3  |  #4  11.11  |  37.48  | |
|  135.30  |  148.81  |  8.28  |  194.10  |  5.26  |  18  |  -12.50  |  50.05  | |
|  124.40  |  118.20  |  92.60  |  72.60  |  9.17  |  1  |  #1  50.00  |  45.87  | 
| Quarterly Financials |  Jun 2025  | 
| Revenue |  23  | 
| Expenses |  20  | 
| EBITDA |  3  | 
| Operating Profit % |  6 % | 
| Depreciation |  1  | 
| Interest |  0  | 
| Profit Before Tax |  1  | 
| Tax |  0  | 
| Net Profit |  1  | 
| EPS in ₹ |  0.79  | 
| Balance Sheet |  2015  |  2016  |  2017  |  2018  |  2019  |  2020  |  2021  |  2022  |  2023  |  2024  |  2025  | 
| Total Assets |  7  |  8  |  10  |  16  |  20  |  20  |  25  |  37  |  41  |  55  |  117  | 
| Fixed Assets |  3  |  4  |  4  |  8  |  8  |  8  |  11  |  12  |  15  |  20  |  25  | 
| Current Assets |  4  |  4  |  6  |  8  |  12  |  11  |  14  |  25  |  26  |  33  |  88  | 
| Capital Work in Progress |  0  |  0  |  0  |  0  |  0  |  0  |  0  |  0  |  0  |  1  |  3  | 
| Investments |  0  |  0  |  0  |  0  |  0  |  0  |  1  |  0  |  1  |  1  |  2  | 
| Other Assets |  4  |  4  |  6  |  8  |  12  |  11  |  14  |  25  |  25  |  32  |  88  | 
| Total Liabilities |  7  |  8  |  10  |  16  |  20  |  20  |  25  |  37  |  41  |  55  |  117  | 
| Current Liabilities |  2  |  3  |  6  |  8  |  7  |  5  |  7  |  15  |  13  |  21  |  27  | 
| Non Current Liabilities |  3  |  2  |  2  |  1  |  1  |  1  |  1  |  1  |  3  |  5  |  6  | 
| Total Equity |  3  |  3  |  3  |  7  |  12  |  13  |  18  |  21  |  25  |  29  |  85  | 
| Reserve & Surplus |  1  |  1  |  1  |  4  |  9  |  10  |  14  |  11  |  15  |  19  |  69  | 
| Share Capital |  2  |  2  |  2  |  2  |  3  |  3  |  3  |  10  |  10  |  10  |  13  | 
| Cash Flow |  2015  |  2016  |  2017  |  2018  |  2019  |  2020  |  2021  |  2022  |  2023  |  2024  |  2025  | 
| Net Cash Flow |  0  |  -0  |  0  |  0  |  0  |  -0  |  0  |  0  |  0  |  -0  |  30  | 
| Investing Activities |  -2  |  -1  |  -1  |  -2  |  -2  |  -1  |  -1  |  -3  |  -6  |  -9  |  -24  | 
| Operating Activities |  0  |  1  |  2  |  3  |  -2  |  2  |  0  |  -1  |  3  |  6  |  -2  | 
| Financing Activities |  2  |  -0  |  -0  |  -1  |  4  |  -1  |  1  |  3  |  3  |  3  |  56  | 
| % Holding |  Mar 2021  |  Sept 2021  |  Mar 2022  |  Jun 2022  |  Sept 2022  |  Dec 2022  |  Mar 2023  |  Jun 2023  |  Sept 2023  |  Dec 2023  |  Mar 2024  |  Jun 2024  |  Sept 2024  |  Oct 2024  |  Dec 2024  |  Feb 2025  |  Mar 2025  |  Jun 2025  |  Sept 2025  | 
| Promoter |  69.64 % |  69.64 % |  70.37 % |  70.37 % |  70.37 % |  70.37 % |  70.37 % |  70.37 % |  70.37 % |  70.37 % |  70.37 % |  70.37 % |  70.37 % |  67.04 % |  67.04 % |  54.07 % |  54.07 % |  54.07 % |  54.07 % | 
| FIIs |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.02 % |  0.00 % |  0.03 % |  0.07 % |  0.00 % |  6.07 % |  6.11 % |  6.15 % |  6.29 % | 
| DIIs |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.05 % |  0.00 % |  0.00 % |  0.00 % |  0.20 % |  0.20 % |  0.20 % |  0.20 % | 
| Government |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % | 
| Public / Retail |  26.98 % |  27.17 % |  28.83 % |  28.63 % |  23.70 % |  22.67 % |  23.58 % |  26.03 % |  27.25 % |  27.45 % |  27.15 % |  27.15 % |  25.95 % |  29.37 % |  29.19 % |  35.98 % |  35.01 % |  35.44 % |  33.93 % | 
| Others |  3.38 % |  3.20 % |  0.80 % |  0.99 % |  5.92 % |  6.96 % |  6.05 % |  3.59 % |  2.38 % |  2.18 % |  2.46 % |  2.43 % |  3.64 % |  3.52 % |  3.77 % |  3.68 % |  4.61 % |  4.13 % |  5.50 % | 
| No of Share Holders |  81  |  87  |  81  |  748  |  1,187  |  1,986  |  4,544  |  5,846  |  7,079  |  8,356  |  8,843  |  9,576  |  8,171  |  7,980  |  7,076  |  6,820  |  6,770  |  6,539  |  6,354  | 
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day | 
|---|---|---|---|---|---|
| 09 Oct 2019 | NA | 09 Oct 2019 | 14.90 | 14.90 | |
| 28 Jan 2022 | 21:10 | 27 Jan 2022 | 36.13 | 37.40 | |
| 21 Sept 2024 | NA | 21 Sept 2024 | 166.80 | 161.15 | |
| 30 Sept 2024 | NA | 30 Sept 2024 | 174.70 | 170.03 | |
| 13 Nov 2024 | NA | 13 Nov 2024 | 154.85 | 155.00 | |
| 08 Jan 2025 | NA | 08 Jan 2025 | 185.80 | 226.91 | |
| 19 Jan 2025 | NA | 19 Jan 2025 | 193.69 | 230.52 | |
| 14 Feb 2025 | NA | 14 Feb 2025 | 200.95 | 212.34 | |
| 27 May 2025 | NA | 27 May 2025 | 184.15 | 180.15 | |
| 12 Aug 2025 | NA | 12 Aug 2025 | 159.30 | 155.40 | |
| 30 Sept 2025 | NA | 30 Sept 2025 | 151.00 | 153.60 |