Quarterly Financials | Jun 2025 |
Revenue | 23 |
Expenses | 20 |
EBITDA | 3 |
Operating Profit % | 6 % |
Depreciation | 1 |
Interest | 0 |
Profit Before Tax | 1 |
Tax | 0 |
Net Profit | 1 |
EPS in ₹ | 0.79 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,143.10 | #1 10,476.90 | 70.66 | 1,800.00 | 15.07 | #1 143 | 13.74 | 57.90 | |
419.10 | 5,952.00 | 182.09 | 2,189.30 | 7.49 | -69 | -427.50 | 45.21 | |
1,559.10 | 2,326.60 | 22.27 | #1 3,324.40 | 3.58 | 107 | -16.39 | 38.02 | |
382.30 | 949.60 | 73.66 | 120.50 | 1.60 | 13 | -33.33 | 34.93 | |
478.40 | 568.20 | 9.54 | 392.50 | 6.80 | 57 | #1 16.55 | 34.42 | |
13.70 | 322.00 | 60.68 | 100.80 | 3.60 | 5 | 0.00 | 32.66 | |
7.51 | 286.20 | 32.78 | 116.25 | 25.75 | 6 | -3.85 | 52.05 | |
139.00 | 153.00 | #1 9.21 | 194.10 | 5.26 | 18 | -12.50 | 43.00 | |
149.48 | #9 150.80 | #5 56.55 | #9 78.32 | #3 18.35 | #8 3 | #3 11.11 | 38.94 | |
126.09 | 119.80 | 115.93 | 72.47 | #1 27.19 | 1 | -75.00 | 49.77 |
Quarterly Financials | Jun 2025 |
Revenue | 23 |
Expenses | 20 |
EBITDA | 3 |
Operating Profit % | 6 % |
Depreciation | 1 |
Interest | 0 |
Profit Before Tax | 1 |
Tax | 0 |
Net Profit | 1 |
EPS in ₹ | 0.79 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets | 7 | 8 | 10 | 16 | 20 | 20 | 25 | 37 | 41 | 55 | 117 |
Fixed Assets | 3 | 4 | 4 | 8 | 8 | 8 | 11 | 12 | 15 | 20 | 28 |
Current Assets | 4 | 4 | 6 | 8 | 12 | 11 | 14 | 25 | 26 | 33 | 88 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 15 |
Other Assets | 4 | 4 | 6 | 8 | 12 | 11 | 14 | 25 | 25 | 32 | 0 |
Total Liabilities | 7 | 8 | 10 | 16 | 20 | 20 | 25 | 37 | 41 | 55 | 117 |
Current Liabilities | 2 | 3 | 6 | 8 | 7 | 5 | 7 | 15 | 13 | 21 | 27 |
Non Current Liabilities | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 5 | 6 |
Total Equity | 3 | 3 | 3 | 7 | 12 | 13 | 18 | 21 | 25 | 29 | 85 |
Reserve & Surplus | 1 | 1 | 1 | 4 | 9 | 10 | 14 | 11 | 15 | 19 | 72 |
Share Capital | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 10 | 10 | 10 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Investing Activities | -2 | -1 | -1 | -2 | -2 | -1 | -1 | -3 | -6 | -9 |
Operating Activities | 0 | 1 | 2 | 3 | -2 | 2 | 0 | -1 | 3 | 6 |
Financing Activities | 2 | -0 | -0 | -1 | 4 | -1 | 1 | 3 | 3 | 3 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Oct 2024 | Dec 2024 | Feb 2025 | Mar 2025 | Jun 2025 |
Promoter | 69.64 % | 69.64 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % | 67.04 % | 67.04 % | 54.07 % | 54.07 % | 54.07 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.03 % | 0.07 % | 0.00 % | 6.07 % | 6.11 % | 6.15 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.05 % | 0.00 % | 0.00 % | 0.00 % | 0.20 % | 0.20 % | 0.20 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.98 % | 27.17 % | 28.83 % | 28.63 % | 23.70 % | 22.67 % | 23.58 % | 26.03 % | 27.25 % | 27.45 % | 27.15 % | 27.15 % | 25.95 % | 29.37 % | 29.19 % | 35.98 % | 35.01 % | 35.44 % |
Others | 3.38 % | 3.20 % | 0.80 % | 0.99 % | 5.92 % | 6.96 % | 6.05 % | 3.59 % | 2.38 % | 2.18 % | 2.46 % | 2.43 % | 3.64 % | 3.52 % | 3.77 % | 3.68 % | 4.61 % | 4.13 % |
No of Share Holders | 81 | 87 | 81 | 748 | 1,187 | 1,986 | 4,544 | 5,846 | 7,079 | 8,356 | 8,843 | 9,576 | 8,171 | 7,980 | 7,076 | 6,820 | 6,770 | 6,539 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
09 Oct 2019 | NA | 09 Oct 2019 | 14.90 | 14.90 | |
28 Jan 2022 | 21:10 | 27 Jan 2022 | 36.13 | 37.40 | |
21 Sept 2024 | NA | 21 Sept 2024 | 166.80 | 161.15 | |
30 Sept 2024 | NA | 30 Sept 2024 | 174.70 | 170.03 | |
13 Nov 2024 | NA | 13 Nov 2024 | 154.85 | 155.00 | |
08 Jan 2025 | NA | 08 Jan 2025 | 185.80 | 226.91 | |
19 Jan 2025 | NA | 19 Jan 2025 | 193.69 | 230.52 | |
14 Feb 2025 | NA | 14 Feb 2025 | 200.95 | 212.34 | |
27 May 2025 | NA | 27 May 2025 | 184.15 | 180.15 | |
12 Aug 2025 | NA | 12 Aug 2025 | 159.30 | 155.40 |