Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 28 | 22 | 34 | 37 | 31 | 34 | 38 | 41 | 35 | 47 |
Expenses | 25 | 19 | 26 | 29 | 25 | 27 | 31 | 37 | 31 | 39 |
EBITDA | 4 | 3 | 7 | 8 | 7 | 8 | 8 | 4 | 5 | 8 |
Operating Profit % | 13 % | 12 % | 21 % | 19 % | 20 % | 21 % | 19 % | 8 % | 12 % | 17 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 1 | 6 | 6 | 5 | 5 | 6 | 3 | 3 | 7 |
Tax | 1 | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 2 |
Net Profit | 2 | 1 | 4 | 7 | 4 | 4 | 5 | 2 | 2 | 5 |
EPS in ₹ | 1.20 | 0.51 | 2.59 | 4.46 | 2.26 | 2.01 | 2.20 | 0.95 | 1.14 | 2.65 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 76 | 108 | 119 | 110 | 153 |
Fixed Assets | 41 | 41 | 44 | 43 | 41 |
Current Assets | 33 | 66 | 74 | 65 | 109 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 |
Other Assets | 35 | 67 | 74 | 66 | 110 |
Total Liabilities | 16 | 39 | 47 | 24 | 10 |
Current Liabilities | 10 | 37 | 43 | 19 | 8 |
Non Current Liabilities | 6 | 2 | 5 | 5 | 2 |
Total Equity | 60 | 69 | 71 | 85 | 143 |
Reserve & Surplus | 59 | 68 | 55 | 69 | 122 |
Share Capital | 1 | 1 | 16 | 16 | 21 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | -2 | 0 | 4 |
Investing Activities | -2 | -23 | 6 | -3 | -28 |
Operating Activities | 7 | 15 | -15 | 25 | -3 |
Financing Activities | -6 | 8 | 8 | -22 | 35 |
% Holding | Mar 2023 | Jul 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 100.00 % | 70.05 % | 70.05 % | 70.07 % | 70.09 % | 70.10 % |
FIIs | 0.00 % | 3.26 % | 2.63 % | 0.79 % | 0.60 % | 0.60 % |
DIIs | 0.00 % | 6.53 % | 3.43 % | 2.30 % | 2.30 % | 2.30 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 20.16 % | 23.89 % | 26.84 % | 27.02 % | 27.00 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,650.25 | 59,062.41 | 54.14 | 10,199.95 | 10.49 | 1,070 | -15.05 | 47.39 | |
1,729.15 | 46,417.40 | 88.34 | 5,683.50 | 9.61 | 546 | -17.46 | 36.85 | |
262.60 | 16,290.62 | 34.05 | 4,497.38 | -0.46 | 474 | -58.48 | 32.73 | |
366.50 | 8,306.74 | 22.96 | 5,006.65 | 16.62 | 316 | 39.64 | 38.72 | |
256.40 | 6,842.51 | 36.35 | 1,105.40 | 11.69 | 161 | 21.17 | 36.47 | |
296.35 | 5,299.06 | 79.61 | 499.75 | -19.32 | 53 | 47.88 | 32.40 | |
1,105.60 | 5,077.99 | 69.37 | 650.36 | 6.34 | 57 | 102.40 | 58.15 | |
441.50 | 4,878.51 | 37.05 | 2,584.84 | -4.95 | 182 | -79.17 | 19.28 | |
65.57 | 4,440.37 | 83.04 | 6,151.91 | 5.80 | 91 | -259.76 | 53.48 | |
2,878.55 | 3,494.59 | 26.04 | 1,490.77 | 6.03 | 123 | 25.88 | 36.01 |