Quarterly Financials | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 10 | 17 | 4 | 6 | 6 | 25 | 4 | 29 |
Expenses | 9 | 15 | 4 | 5 | 6 | 22 | 3 | 26 |
EBITDA | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 3 |
Operating Profit % | 11 % | 10 % | 18 % | 17 % | 12 % | 11 % | 17 % | 10 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Net Profit | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 2 |
EPS in ₹ | 0.27 | 0.60 | 0.16 | 0.24 | 0.04 | 0.17 | 0.03 | 0.29 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 11 | 15 | 21 | 28 | 50 | 54 | 48 | 49 | 50 | 58 |
Fixed Assets | 1 | 1 | 1 | 4 | 3 | 5 | 4 | 4 | 3 | 4 |
Current Assets | 10 | 14 | 20 | 24 | 33 | 37 | 36 | 45 | 37 | 48 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 14 | 20 | 25 | 47 | 49 | 44 | 45 | 46 | 54 |
Total Liabilities | 9 | 11 | 14 | 19 | 25 | 27 | 17 | 15 | 14 | 20 |
Current Liabilities | 8 | 11 | 14 | 15 | 23 | 24 | 16 | 14 | 12 | 18 |
Non Current Liabilities | 0 | 0 | 1 | 4 | 3 | 3 | 1 | 1 | 2 | 2 |
Total Equity | 2 | 4 | 7 | 10 | 25 | 27 | 31 | 33 | 35 | 38 |
Reserve & Surplus | 1 | 2 | 4 | 6 | 20 | 23 | 26 | 28 | 21 | 23 |
Share Capital | 1 | 2 | 3 | 4 | 5 | 5 | 5 | 5 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -0 | 1 | 0 | 0 | -0 | 0 | -2 |
Investing Activities | -1 | -0 | -0 | -3 | -14 | -1 | 5 | 7 | -2 | -1 |
Operating Activities | 1 | 1 | 1 | 2 | 4 | 1 | -5 | -7 | 2 | 1 |
Financing Activities | 0 | -1 | -0 | 1 | 11 | -0 | 0 | -0 | 0 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Apr 2023 | Jun 2023 | Sept 2023 | Nov 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 69.52 % | 69.52 % | 69.52 % | 69.52 % | 51.23 % | 49.25 % | 49.25 % | 49.25 % | 49.25 % | 49.25 % | 49.25 % | 49.25 % | 49.25 % | 49.25 % | 49.25 % | 49.25 % | 49.25 % |
FIIs | 0.00 % | 0.00 % | 0.06 % | 0.58 % | 0.58 % | 0.58 % | 0.58 % | 0.26 % | 0.10 % | 0.10 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.03 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 30.48 % | 30.48 % | 30.42 % | 29.90 % | 48.19 % | 50.17 % | 50.17 % | 50.49 % | 50.65 % | 50.65 % | 50.75 % | 50.75 % | 50.75 % | 50.75 % | 50.72 % | 50.75 % | 50.75 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
422.70 | 90,041.59 | 66.85 | 23,074.80 | 8.44 | 1,574 | -27.26 | 42.16 | |
45.78 | 28,642.98 | 46.50 | 8,201.76 | 22.35 | 606 | 4.30 | 28.17 | |
186.34 | 17,747.53 | 19.26 | 12,870.52 | 19.73 | 930 | -17.89 | 35.90 | |
487.20 | 17,673.89 | 38.60 | 13,646.88 | 6.25 | 450 | - | - | |
1,545.50 | 15,044.05 | 16.33 | 9,082.91 | -5.08 | 1,323 | -10.86 | 44.20 | |
495.10 | 8,944.98 | 26.30 | 7,765.90 | 51.69 | 274 | 34.45 | 39.86 | |
306.10 | 8,761.86 | 7.82 | 4,574.18 | 11.59 | 752 | 306.35 | 54.09 | |
1,280.00 | 8,273.15 | 15.79 | 5,396.47 | 16.30 | 539 | -16.03 | 42.34 | |
290.70 | 7,710.28 | 6.22 | 8,731.38 | 8.64 | 909 | -43.57 | 30.08 | |
428.95 | 6,368.39 | 24.66 | 12,156.11 | 13.49 | 201 | 263.15 | 32.73 |