Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 42 | 45 | 47 | 49 | 54 | 21 | 20 | 20 | 22 | 21 | 22 | 21 | 20 | 22 | 24 | 22 | 25 | 21 | 24 | 24 | 28 | 29 | 32 | 39 | 42 | 42 | 48 | 52 | 57 | 53 | 65 | 57 | 54 | 53 | 51 | 57 | 48 | 56 | 60 | 66 |
Expenses | 40 | 39 | 42 | 44 | 49 | 17 | 17 | 18 | 23 | 19 | 19 | 19 | 23 | 19 | 20 | 20 | 24 | 22 | 23 | 23 | 21 | 22 | 27 | 35 | 37 | 37 | 40 | 42 | 52 | 46 | 57 | 49 | 50 | 49 | 49 | 55 | 46 | 48 | 50 | 53 |
EBITDA | 2 | 6 | 5 | 5 | 5 | 4 | 2 | 3 | -1 | 3 | 3 | 2 | -3 | 4 | 4 | 2 | 2 | -1 | 0 | 0 | 7 | 7 | 5 | 4 | 5 | 5 | 8 | 9 | 5 | 8 | 8 | 8 | 4 | 4 | 2 | 2 | 2 | 7 | 9 | 13 |
Operating Profit % | 7 % | 11 % | 10 % | 9 % | -25 % | 14 % | 13 % | 11 % | -7 % | 10 % | 12 % | 7 % | -19 % | 12 % | 10 % | 5 % | -2 % | -9 % | -0 % | -4 % | 20 % | 20 % | 15 % | 8 % | 10 % | 12 % | 16 % | 11 % | 6 % | 11 % | 9 % | 10 % | 4 % | 5 % | 4 % | 1 % | -2 % | 8 % | 12 % | 18 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
Interest | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
Profit Before Tax | 0 | 5 | 3 | 3 | 2 | 3 | 2 | 2 | -2 | 2 | 3 | 2 | -4 | 4 | 3 | 1 | 1 | -2 | -1 | -1 | 6 | 5 | 3 | 2 | 3 | 4 | 6 | 7 | 1 | 5 | 4 | 4 | -1 | -1 | -3 | -4 | -3 | 2 | 4 | 8 |
Tax | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 2 | -0 | -0 | 0 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 0 | 1 | 2 | 3 | -2 | -0 | -1 | -3 | 0 | -1 | 2 | 3 |
Net Profit | -1 | 3 | 2 | 2 | 0 | 2 | 1 | 1 | -2 | 1 | 2 | 1 | -5 | 2 | 3 | 2 | -1 | -2 | -1 | -1 | 5 | 4 | 2 | 1 | 2 | 3 | 4 | 5 | 1 | 3 | 2 | 1 | 0 | -0 | -3 | -1 | -3 | 3 | 2 | 5 |
EPS in ₹ | -2.04 | 5.46 | 3.42 | 2.99 | 0.24 | 2.43 | 2.07 | 1.97 | -4.86 | 2.54 | 3.21 | 1.68 | -8.97 | 4.55 | 5.90 | 4.71 | -1.74 | -4.45 | -1.56 | -1.80 | 4.60 | 3.71 | 2.25 | 2.34 | 1.48 | 2.95 | 4.07 | 4.87 | 1.26 | 3.17 | 2.33 | 1.08 | 0.28 | -0.28 | -2.48 | -0.71 | -3.16 | 2.65 | 2.07 | 4.40 |