Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 10 | 6 | 9 | 5 | 10 | 6 | 6 | 4 | 5 | 2 | 2 | 2 | 5 | 39 | 24 | 33 | 57 | 129 | 34 | 57 | 2 | 12 | 14 | 16 | 54 | 16 | 11 | 10 | 37 | 7 | 11 | 7 | 12 | 5 | 10 | 10 | 12 | 12 |
Expenses | 9 | 6 | 9 | 5 | 10 | 6 | 6 | 4 | 4 | 2 | 2 | 1 | 5 | 39 | 23 | 32 | 55 | 126 | 32 | 56 | -0 | 12 | 13 | 14 | 52 | 15 | 11 | 8 | 35 | 6 | 11 | 6 | 12 | 5 | 10 | 9 | 11 | 12 |
EBITDA | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 2 | 1 | 2 | 0 | 1 | 2 | 1 | 1 | -0 | 2 | 2 | 1 | 1 | 1 | -0 | 1 | 0 | 0 | 0 | 1 |
Operating Profit % | 3 % | 5 % | -8 % | 4 % | -2 % | 2 % | 3 % | 5 % | -1 % | 1 % | -1 % | -10 % | -1 % | 1 % | 2 % | 2 % | 3 % | 2 % | 4 % | 2 % | 131 % | -9 % | -2 % | 13 % | 3 % | 5 % | -5 % | 17 % | 4 % | 1 % | -3 % | -7 % | -5 % | 2 % | -10 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.21 | 0.14 | 0.18 | 0.08 | -0.19 | 0.06 | 0.07 | 0.08 | 0.05 | 0.03 | 0.06 | 0.02 | -0.08 | 0.02 | 0.15 | 0.32 | 0.53 | 0.78 | 0.62 | 0.17 | 0.54 | -0.42 | 0.24 | 0.57 | 0.33 | 0.06 | -1.27 | 0.87 | 0.67 | 0.02 | 0.04 | 0.02 | -0.28 | 0.05 | 0.05 | 0.04 | 0.00 | 0.06 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 34 | 28 | 33 | 36 | 80 | 71 | 67 | 89 | 64 | 63 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 16 | 10 | 15 | 16 | 61 | 51 | 47 | 67 | 43 | 42 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 18 | 18 | 18 | 19 | 19 | 20 | 20 | 20 |
Other Assets | 33 | 28 | 15 | 17 | 61 | 52 | 48 | 68 | 44 | 43 |
Total Liabilities | 9 | 3 | 8 | 11 | 53 | 43 | 39 | 44 | 20 | 19 |
Current Liabilities | 9 | 3 | 4 | 7 | 50 | 40 | 34 | 37 | 17 | 17 |
Non Current Liabilities | 0 | 0 | 4 | 4 | 4 | 3 | 5 | 7 | 3 | 2 |
Total Equity | 25 | 25 | 25 | 25 | 26 | 28 | 29 | 45 | 44 | 44 |
Reserve & Surplus | 15 | 15 | 15 | 15 | 16 | 18 | 19 | 25 | 24 | 24 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 20 | 20 | 20 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | -0 | 0 | -1 | -0 | 1 | 1 | 1 | -1 | -2 |
Investing Activities | -2 | 1 | 5 | 5 | -11 | -15 | 6 | -6 | 12 | -2 |
Operating Activities | 0 | 2 | -9 | -7 | -19 | 29 | -3 | -8 | 6 | 3 |
Financing Activities | -0 | -4 | 5 | 1 | 30 | -14 | -2 | 15 | -18 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 65.68 % | 65.68 % | 66.44 % | 72.42 % | 66.76 % | 66.76 % | 66.75 % | 66.75 % | 67.01 % | 67.01 % | 67.01 % | 67.01 % | 66.89 % | 66.89 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.15 % | 0.15 % | 0.14 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 34.18 % | 34.18 % | 33.42 % | 27.51 % | 33.17 % | 33.17 % | 33.18 % | 33.18 % | 32.92 % | 32.92 % | 32.92 % | 32.92 % | 33.03 % | 33.03 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,954.35 | 3,39,116.13 | 79.45 | 98,281.51 | -23.66 | 3,293 | 161.81 | 40.12 | |
774.80 | 27,627.21 | 47.24 | 7,235.51 | -17.91 | 672 | 19.12 | 42.84 | |
879.90 | 19,548.33 | 58.15 | 2,025.33 | 11.68 | 356 | 7.61 | 40.10 | |
470.55 | 15,576.94 | 123.60 | 1,969.61 | 29.98 | 111 | 62.86 | 41.92 | |
190.70 | 15,103.88 | 12.42 | 89,609.55 | 12.69 | 1,239 | -14.95 | 38.62 | |
92.25 | 14,107.50 | 58.42 | 204.33 | -94.36 | 192 | 122.99 | 38.21 | |
587.30 | 7,985.15 | 105.17 | 4,292.86 | 4.20 | 107 | 407.28 | 66.34 | |
540.00 | 7,842.24 | 53.96 | 10,407.32 | -2.08 | 203 | 33.68 | 45.13 | |
237.10 | 7,102.76 | 13.82 | 16,805.36 | 7.06 | 484 | 20.63 | 67.96 | |
460.05 | 5,766.35 | 56.20 | 1,401.13 | -14.43 | 93 | 37.99 | 74.83 |