Arvind SmartSpaces

Market Cap

3,170.14 Cr

EPS

9.17

PE Ratio

29.71

Dividend Yield

0.50 %

Industry

Realty

52 Week High

1,025.00

52 Week Low

523.55

PB Ratio

6.03

Debt to Equity

0.27

Sector

Residential Commercial Projects

Analyst Rating

- By Refinitiv from2 analysts

Analysts have suggested that investors can buy this stock

Buy

Buy+100.00 %

+100.00 %

Hold

Hold0.0 %

0.0 %

Sell

Sell0.0 %

0.0 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
DLF	655.05	#1 1,62,145.51	43.68	6,958.30	15.74	1,630	61.46	49.44
Macrotech Developers	1,241.30	1,23,812.26	48.32	#1 10,469.50	8.93	1,554	87.02	55.38
Godrej Properties	1,995.00	60,086.38	40.79	4,334.20	42.62	747	152.31	46.47
Oberoi Realty	1,636.20	59,492.60	#1 22.93	4,818.80	12.24	#1 1,927	71.73	53.12
Phoenix Mills	1,568.60	56,080.95	53.92	4,109.90	49.20	1,326	2.29	46.07
Prestige Estate	1,193.60	51,411.96	88.70	9,425.30	7.45	1,629	-80.45	53.45
Brigade Enterprises	983.30	24,029.35	36.81	5,064.10	42.12	401	322.04	51.12
Anant Raj Industries	468.35	16,012.45	42.48	1,520.70	#1 51.33	265	54.62	47.24
Signatureglobal	1,130.60	15,886.14	195.43	1,324.60	-16.48	16	#1 1,222.73	54.57
Sobha	1,185.40	12,671.36	208.33	3,217.90	-5.42	49	43.71	48.17

Automatic Screeners on ScanX

1 Week High Break

Growth Rate

Revenue Growth

33.27 %

Net Income Growth

83.81 %

Cash Flow Change

130.19 %

ROE

45.20 %

ROCE

92.69 %

EBITDA Margin (Avg.)

61.58 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	32	11	8	6	92	23	23	14	100	30	32	33	108	28	46	78	113	37	35	95	136	11	30	45	66	28	28	45	164	62	52	55	94	69	75	86	120	77	269	216
Expenses	17	8	6	3	63	15	16	13	70	19	20	22	77	22	37	57	79	26	22	55	107	8	21	30	50	19	19	31	140	50	41	44	72	41	39	64	86	65	200	151
EBITDA	15	3	2	3	30	7	7	1	30	11	12	11	31	7	9	21	34	11	12	39	29	2	9	15	16	10	9	14	24	13	10	11	22	29	37	22	34	12	70	65
Operating Profit %	45 %	22 %	18 %	46 %	31 %	32 %	28 %	6 %	29 %	38 %	37 %	34 %	26 %	21 %	18 %	26 %	30 %	28 %	34 %	42 %	21 %	20 %	30 %	32 %	23 %	30 %	26 %	28 %	13 %	18 %	18 %	17 %	22 %	39 %	47 %	24 %	27 %	12 %	25 %	28 %
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1
Interest	1	2	2	3	2	3	3	3	3	3	4	4	4	5	5	5	6	5	7	6	6	7	7	7	6	6	5	4	1	2	2	4	6	15	19	3	4	3	5	5
Profit Before Tax	14	1	-0	-1	27	4	3	-2	27	8	7	7	26	2	4	15	28	5	5	33	22	-5	2	8	9	3	3	9	22	10	8	7	15	13	16	18	28	7	64	58
Tax	5	0	0	0	10	2	1	-1	8	3	3	2	9	1	2	5	10	2	3	12	7	0	0	2	3	1	1	3	8	3	3	2	4	4	5	7	9	3	21	8
Net Profit	9	0	-0	-1	18	3	2	-2	19	5	5	5	17	1	2	10	18	3	3	21	15	-5	2	5	7	2	2	6	14	7	5	5	11	9	11	12	20	5	43	50
EPS in ₹	3.40	0.09	-0.12	-0.22	6.92	1.10	0.81	-0.60	6.55	1.65	1.65	1.42	5.11	0.35	0.53	2.91	4.97	0.73	0.72	5.47	4.14	-1.36	0.55	1.42	1.85	0.70	0.71	1.43	3.29	1.71	1.13	0.94	2.05	1.77	1.91	2.07	3.42	0.64	8.95	10.49

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	262	356	433	596	777	798	926	1,136	1,511	2,102
Fixed Assets	3	10	10	10	10	9	9	43	46	53
Current Assets	216	291	408	566	673	702	810	996	1,345	1,713
Capital Work in Progress	0	7	11	12	14	20	39	13	17	19
Investments	0	0	2	2	2	1	1	0	84	103
Other Assets	259	339	410	572	752	767	876	1,080	1,364	1,927
Total Liabilities	262	356	433	596	777	798	926	1,136	1,511	2,102
Current Liabilities	113	159	155	162	430	418	409	627	869	1,377
Non Current Liabilities	23	45	67	120	82	75	167	32	146	99
Total Equity	126	152	211	314	265	305	350	477	495	626
Reserve & Surplus	116	118	159	215	219	253	262	365	421	449
Share Capital	10	26	28	32	35	36	36	43	45	45

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	78	6	10	-7	0	-1	30	116	-87	-1
Investing Activities	-1	-1	1	-1	-0	-7	-42	29	-82	-28
Operating Activities	56	27	-19	-147	12	-16	91	161	-101	31
Financing Activities	23	-20	27	141	-11	21	-19	-74	95	-3

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Oct 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Oct 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	58.66 %	56.88 %	56.88 %	54.34 %	54.34 %	53.82 %	53.82 %	51.99 %	50.44 %	50.44 %	50.44 %	50.55 %	50.55 %	50.55 %	50.51 %	50.38 %	50.28 %	50.28 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.01 %	0.69 %	0.85 %	0.49 %	0.41 %	1.82 %	2.51 %	2.65 %
DIIs	1.65 %	0.31 %	0.01 %	0.00 %	0.00 %	0.00 %	0.00 %	1.14 %	1.11 %	10.29 %	10.59 %	11.49 %	11.61 %	11.66 %	13.52 %	12.34 %	12.77 %	12.86 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	34.71 %	34.92 %	35.07 %	29.40 %	28.72 %	28.88 %	28.99 %	27.06 %	26.26 %	25.27 %	24.94 %	23.92 %	24.25 %	24.93 %	24.97 %	24.44 %	23.75 %	23.65 %
Others	4.97 %	7.88 %	8.04 %	16.25 %	16.93 %	17.30 %	17.19 %	19.81 %	22.20 %	14.00 %	14.03 %	13.35 %	12.74 %	12.38 %	10.58 %	11.02 %	10.70 %	10.57 %
No of Share Holders	0	0	1,13,557	1,11,419	1,08,119	1,08,121	1,04,982	1,03,737	1,03,022	1,02,078	1,03,841	88,361	87,548	89,484	91,912	91,031	91,803	92,640